| Income Statement |
| Total Revenue | 3.34M |
|
| Revenues (USD) | 3.34M |
| Cost of Revenue | 4.39M |
| Gross Profit | -1.05M |
| Operating Expenses | 5.63M |
| Selling, General and Administrative Expense | 2.91M |
| Operating Income | -6.68M |
| Interest Expense | 150.00K |
| Income Tax Expense | -3.35M |
| Net Income | -3.67M |
| Net Income Common Stock | -3.67M |
| Net Income Common Stock (USD) | -3.67M |
| Consolidated Income | -3.67M |
| Earnings per Basic Share | -5.25 |
| Earnings per Basic Share (USD) | -5.25 |
| Earnings per Diluted Share | -5.25 |
| Earning Before Interest & Taxes (EBIT) | -6.87M |
| Earning Before Interest & Taxes (USD) | -6.87M |
| Weighted Average Shares | 752.46K |
| Weighted Average Shares Diluted | 752.46K |
| Balance Sheet |
| Cash and Equivalents | 1.95M |
| Cash and Equivalents (USD) | 1.95M |
| Trade and Non-Trade Receivables | 1.59M |
| Current Assets | 5.60M |
| Property, Plant & Equipment Net | 11.55M |
| Total Assets | 17.48M |
| Debt Current | 2.47M |
| Total Debt | 3.39M |
| Current Liabilities | 7.73M |
| Debt Non-Current | 919.00K |
| Total Liabilities | 8.65M |
| Accumulated Retained Earnings (Deficit) | -62.31M |
| Shareholders Equity | 8.83M |
| Shareholders Equity (USD) | 8.83M |
| Assets Non-Current | 11.88M |
| Total Debt (USD) | 3.39M |
| Goodwill and Intangible Assets | 297.00K |
| Inventory | 1.34M |
| Liabilities Non-Current | 919.00K |
| Trade and Non-Trade Payables | 5.09M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.03M |
| Net Cash Flow from Financing | 691.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 838.00K |
| Capital Expenditure | -104.00K |
| Issuance (Repayment) of Debt Securities | 691.00K |
| Net Cash Flow from Investing | -104.00K |
| Net Cash Flow from Operations | 251.00K |
| Share Based Compensation | 5.00K |