| Income Statement |
| Total Revenue | 211.63M |
|
| Revenues (USD) | 211.63M |
| Cost of Revenue | 125.74M |
| Gross Profit | 85.89M |
| Operating Expenses | 87.60M |
| Selling, General and Administrative Expense | 82.30M |
| Operating Income | -1.71M |
| Interest Expense | 89.00K |
| Income Tax Expense | -324.00K |
| Net Income | -931.00K |
| Net Income Common Stock | -931.00K |
| Net Income Common Stock (USD) | -931.00K |
| Consolidated Income | -931.00K |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -1.17M |
| Earning Before Interest & Taxes (USD) | -1.17M |
| Weighted Average Shares | 8.18M |
| Weighted Average Shares Diluted | 8.18M |
| Balance Sheet |
| Cash and Equivalents | 55.89M |
| Cash and Equivalents (USD) | 55.89M |
| Current Assets | 203.29M |
| Property, Plant & Equipment Net | 281.54M |
| Total Assets | 487.01M |
| Debt Current | 44.47M |
| Total Debt | 224.85M |
| Current Liabilities | 179.48M |
| Debt Non-Current | 180.38M |
| Total Liabilities | 362.36M |
| Accumulated Retained Earnings (Deficit) | 287.93M |
| Shareholders Equity | 124.65M |
| Shareholders Equity (USD) | 124.65M |
| Assets Non-Current | 283.72M |
| Total Debt (USD) | 224.85M |
| Deposit Liabilities | 1.51M |
| Inventory | 126.39M |
| Liabilities Non-Current | 182.88M |
| Trade and Non-Trade Payables | 106.21M |
| Tax Assets | 1.22M |
| Tax Liabilities | 287.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 17.72M |
| Net Cash Flow from Financing | -1.22M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -25.21M |
| Capital Expenditure | -9.81M |
| Net Cash Flow from Investing | -9.81M |
| Net Cash Flow from Operations | -14.17M |
| Share Based Compensation | 1.45M |