| Income Statement |
| Total Revenue | 230.86M |
|
| Revenues (USD) | 230.86M |
| Cost of Revenue | 138.63M |
| Gross Profit | 92.23M |
| Operating Expenses | 84.85M |
| Selling, General and Administrative Expense | 79.75M |
| Operating Income | 7.38M |
| Interest Expense | 86.00K |
| Income Tax Expense | 182.00K |
| Net Income | 7.75M |
| Net Income Common Stock | 7.75M |
| Net Income Common Stock (USD) | 7.75M |
| Consolidated Income | 7.75M |
| Earnings per Basic Share | 0.95 |
| Earnings per Basic Share (USD) | 0.95 |
| Earnings per Diluted Share | 0.91 |
| Earning Before Interest & Taxes (EBIT) | 8.02M |
| Earning Before Interest & Taxes (USD) | 8.02M |
| Weighted Average Shares | 8.13M |
| Weighted Average Shares Diluted | 8.48M |
| Balance Sheet |
| Cash and Equivalents | 81.10M |
| Cash and Equivalents (USD) | 81.10M |
| Current Assets | 212.96M |
| Property, Plant & Equipment Net | 281.41M |
| Total Assets | 496.19M |
| Debt Current | 44.05M |
| Total Debt | 226.46M |
| Current Liabilities | 185.98M |
| Debt Non-Current | 182.42M |
| Total Liabilities | 370.85M |
| Accumulated Retained Earnings (Deficit) | 288.86M |
| Shareholders Equity | 125.34M |
| Shareholders Equity (USD) | 125.34M |
| Assets Non-Current | 283.23M |
| Total Debt (USD) | 226.46M |
| Deposit Liabilities | 1.05M |
| Inventory | 115.25M |
| Liabilities Non-Current | 184.87M |
| Trade and Non-Trade Payables | 113.24M |
| Tax Assets | 522.00K |
| Tax Liabilities | 244.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 17.23M |
| Net Cash Flow from Financing | -34.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 15.01M |
| Capital Expenditure | -5.83M |
| Net Cash Flow from Investing | -5.83M |
| Net Cash Flow from Operations | 20.88M |
| Share Based Compensation | 1.30M |