| Income Statement |
| Total Revenue | 120.16M |
|
| Revenues (USD) | 120.16M |
| Cost of Revenue | 72.75M |
| Gross Profit | 47.42M |
| Operating Expenses | 49.12M |
| Selling, General and Administrative Expense | 38.86M |
| Operating Income | -1.70M |
| Interest Expense | 8.27M |
| Income Tax Expense | -909.00K |
| Net Income | -8.56M |
| Net Income Common Stock | -8.56M |
| Net Income Common Stock (USD) | -8.56M |
| Consolidated Income | -8.56M |
| Earnings per Basic Share | -3.12 |
| Earnings per Basic Share (USD) | -3.12 |
| Earnings per Diluted Share | -3.12 |
| Earning Before Interest & Taxes (EBIT) | -1.20M |
| Earning Before Interest & Taxes (USD) | -1.20M |
| Weighted Average Shares | 2.75M |
| Weighted Average Shares Diluted | 2.75M |
| Balance Sheet |
| Cash and Equivalents | 59.69M |
| Cash and Equivalents (USD) | 59.69M |
| Trade and Non-Trade Receivables | 74.36M |
| Current Assets | 221.64M |
| Property, Plant & Equipment Net | 64.89M |
| Total Assets | 654.74M |
| Debt Current | 2.01M |
| Total Debt | 424.35M |
| Current Liabilities | 63.57M |
| Debt Non-Current | 422.34M |
| Total Liabilities | 487.45M |
| Accumulated Retained Earnings (Deficit) | -809.70M |
| Accumulated Other Comprehensive Income | -124.00K |
| Shareholders Equity | 167.29M |
| Shareholders Equity (USD) | 167.29M |
| Assets Non-Current | 433.10M |
| Total Debt (USD) | 424.35M |
| Goodwill and Intangible Assets | 366.21M |
| Inventory | 76.26M |
| Liabilities Non-Current | 423.88M |
| Trade and Non-Trade Payables | 10.87M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.19M |
| Net Cash Flow from Financing | -491.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 26.00M |
| Capital Expenditure | -543.00K |
| Issuance (Repayment) of Debt Securities | -160.00K |
| Net Cash Flow from Investing | -615.00K |
| Net Cash Flow from Operations | 27.11M |
| Share Based Compensation | 3.53M |