| Income Statement |
| Total Revenue | 94.07M |
|
| Revenues (USD) | 94.07M |
| Cost of Revenue | 51.05M |
| Gross Profit | 43.02M |
| Operating Expenses | 44.04M |
| Selling, General and Administrative Expense | 32.05M |
| Operating Income | -1.02M |
| Interest Expense | 7.61M |
| Income Tax Expense | -276.00K |
| Net Income | 2.93M |
| Net Income Common Stock | 2.93M |
| Net Income Common Stock (USD) | 2.93M |
| Consolidated Income | 2.93M |
| Earnings per Basic Share | 1.08 |
| Earnings per Basic Share (USD) | 1.08 |
| Earnings per Diluted Share | 1.08 |
| Earning Before Interest & Taxes (EBIT) | 10.26M |
| Earning Before Interest & Taxes (USD) | 10.26M |
| Weighted Average Shares | 2.71M |
| Weighted Average Shares Diluted | 2.71M |
| Balance Sheet |
| Cash and Equivalents | 33.69M |
| Cash and Equivalents (USD) | 33.69M |
| Trade and Non-Trade Receivables | 64.35M |
| Current Assets | 214.18M |
| Property, Plant & Equipment Net | 68.91M |
| Total Assets | 661.65M |
| Debt Current | 2.46M |
| Total Debt | 424.93M |
| Current Liabilities | 63.01M |
| Debt Non-Current | 422.47M |
| Total Liabilities | 486.85M |
| Accumulated Retained Earnings (Deficit) | -801.14M |
| Accumulated Other Comprehensive Income | -29.00K |
| Shareholders Equity | 174.80M |
| Shareholders Equity (USD) | 174.80M |
| Assets Non-Current | 447.47M |
| Total Debt (USD) | 424.93M |
| Goodwill and Intangible Assets | 376.68M |
| Inventory | 87.77M |
| Liabilities Non-Current | 423.84M |
| Trade and Non-Trade Payables | 8.94M |
| Tax Liabilities | 658.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.18M |
| Net Cash Flow from Financing | -343.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 14.06M |
| Capital Expenditure | -3.36M |
| Issuance (Repayment) of Debt Securities | -169.00K |
| Net Cash Flow from Investing | -3.49M |
| Net Cash Flow from Operations | 17.90M |
| Share Based Compensation | 1.76M |