| Income Statement |
| Total Revenue | 848.18M |
|
| Revenues (USD) | 848.18M |
| Cost of Revenue | 274.17M |
| Gross Profit | 574.02M |
| Operating Expenses | 142.79M |
| Selling, General and Administrative Expense | 30.77M |
| Operating Income | 431.23M |
| Interest Expense | 85.11M |
| Income Tax Expense | 807.00K |
| Net Income | 364.38M |
| Net Income Common Stock | 364.38M |
| Net Income Common Stock (USD) | 364.38M |
| Consolidated Income | 364.38M |
| Earnings per Basic Share | 1.26 |
| Earnings per Basic Share (USD) | 1.26 |
| Earnings per Diluted Share | 1.26 |
| Dividends per Basic Common Share | 0.75 |
| Earning Before Interest & Taxes (EBIT) | 450.30M |
| Earning Before Interest & Taxes (USD) | 450.30M |
| Weighted Average Shares | 290.17M |
| Weighted Average Shares Diluted | 290.17M |
| Balance Sheet |
| Cash and Equivalents | 151.57M |
| Cash and Equivalents (USD) | 151.57M |
| Investments | 162.49M |
| Investments Current | 8.27M |
| Investments Non-Current | 154.22M |
| Trade and Non-Trade Receivables | 513.71M |
| Current Assets | 919.02M |
| Property, Plant & Equipment Net | 7.41B |
| Total Assets | 8.83B |
| Debt Current | 377.65M |
| Total Debt | 5.25B |
| Current Liabilities | 819.23M |
| Debt Non-Current | 4.87B |
| Total Liabilities | 5.71B |
| Accumulated Retained Earnings (Deficit) | 1.37B |
| Accumulated Other Comprehensive Income | 5.15M |
| Shareholders Equity | 3.12B |
| Shareholders Equity (USD) | 3.12B |
| Assets Non-Current | 7.91B |
| Total Debt (USD) | 5.25B |
| Goodwill and Intangible Assets | 193.08M |
| Inventory | 120.67M |
| Liabilities Non-Current | 4.89B |
| Trade and Non-Trade Payables | 250.21M |
| Tax Assets | 5.37M |
| Tax Liabilities | 2.83M |
| Cash Flow |
| Net Cash Flow from Financing | -3.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -41.18M |
| Capital Expenditure | 792.89M |
| Net Cash Flow from Investing | -287.18M |
| Net Cash Flow from Operations | 249.94M |
| Effect of Exchange Rate Changes on Cash | -1.85M |