| Income Statement |
| Total Revenue | 1.17B |
|
| Revenues (USD) | 1.17B |
| Cost of Revenue | 875.73M |
| Gross Profit | 292.89M |
| Operating Expenses | 234.26M |
| Selling, General and Administrative Expense | 234.18M |
| Operating Income | 58.63M |
| Interest Expense | 9.41M |
| Income Tax Expense | 15.45M |
| Net Income | 33.77M |
| Net Income Common Stock | 33.77M |
| Net Income Common Stock (USD) | 33.77M |
| Consolidated Income | 33.77M |
| Earnings per Basic Share | 0.87 |
| Earnings per Basic Share (USD) | 0.87 |
| Earnings per Diluted Share | 0.76 |
| Earning Before Interest & Taxes (EBIT) | 58.63M |
| Earning Before Interest & Taxes (USD) | 58.63M |
| Weighted Average Shares | 38.93M |
| Weighted Average Shares Diluted | 46.05M |
| Balance Sheet |
| Cash and Equivalents | 135.47M |
| Cash and Equivalents (USD) | 135.47M |
| Trade and Non-Trade Receivables | 395.88M |
| Current Assets | 975.77M |
| Property, Plant & Equipment Net | 549.83M |
| Total Assets | 2.03B |
| Debt Current | 55.23M |
| Total Debt | 946.61M |
| Current Liabilities | 454.30M |
| Debt Non-Current | 891.38M |
| Total Liabilities | 1.38B |
| Accumulated Retained Earnings (Deficit) | 244.36M |
| Accumulated Other Comprehensive Income | -3.42M |
| Shareholders Equity | 648.24M |
| Shareholders Equity (USD) | 648.24M |
| Assets Non-Current | 1.05B |
| Total Debt (USD) | 946.61M |
| Goodwill and Intangible Assets | 489.49M |
| Inventory | 379.84M |
| Liabilities Non-Current | 923.64M |
| Trade and Non-Trade Payables | 246.12M |
| Tax Liabilities | 27.65M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 20.89M |
| Net Cash Flow from Financing | -36.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 12.76M |
| Capital Expenditure | -9.23M |
| Net Cash Flow - Business Acquisitions and Disposals | -283.00K |
| Issuance (Repayment) of Debt Securities | -36.04M |
| Net Cash Flow from Investing | -9.51M |
| Net Cash Flow from Operations | 58.39M |
| Effect of Exchange Rate Changes on Cash | -34.00K |
| Share Based Compensation | 7.54M |