| Income Statement |
| Total Revenue | 797.37M |
|
| Revenues (USD) | 797.37M |
| Cost of Revenue | 240.97M |
| Gross Profit | 556.39M |
| Operating Expenses | 549.67M |
| Selling, General and Administrative Expense | 247.59M |
| Operating Income | 6.72M |
| Interest Expense | 3.67M |
| Income Tax Expense | 7.66M |
| Net Income | 42.81M |
| Net Income Common Stock | 42.81M |
| Net Income Common Stock (USD) | 42.81M |
| Consolidated Income | 42.81M |
| Earnings per Basic Share | 1.92 |
| Earnings per Basic Share (USD) | 1.92 |
| Earnings per Diluted Share | 1.90 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 54.14M |
| Earning Before Interest & Taxes (USD) | 54.14M |
| Weighted Average Shares | 22.35M |
| Weighted Average Shares Diluted | 22.50M |
| Balance Sheet |
| Cash and Equivalents | 26.05M |
| Cash and Equivalents (USD) | 26.05M |
| Trade and Non-Trade Receivables | 34.69M |
| Current Assets | 290.55M |
| Property, Plant & Equipment Net | 1.72B |
| Total Assets | 2.09B |
| Debt Current | 149.85M |
| Total Debt | 1.09B |
| Current Liabilities | 580.05M |
| Debt Non-Current | 944.83M |
| Total Liabilities | 1.62B |
| Accumulated Retained Earnings (Deficit) | 453.49M |
| Shareholders Equity | 465.47M |
| Shareholders Equity (USD) | 465.47M |
| Assets Non-Current | 1.80B |
| Total Debt (USD) | 1.09B |
| Goodwill and Intangible Assets | 24.33M |
| Inventory | 179.94M |
| Liabilities Non-Current | 1.04B |
| Trade and Non-Trade Payables | 131.00M |
| Tax Assets | 7.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 46.28M |
| Net Cash Flow from Financing | -51.11M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 17.48M |
| Capital Expenditure | -26.73M |
| Issuance (Repayment) of Debt Securities | -45.50M |
| Payment of Dividends & Other Cash Distributions | -5.60M |
| Net Cash Flow from Investing | -26.08M |
| Net Cash Flow from Operations | 94.68M |
| Share Based Compensation | 2.55M |