| Income Statement |
| Total Revenue | 849.34M |
|
| Revenues (USD) | 849.34M |
| Cost of Revenue | 244.21M |
| Gross Profit | 605.13M |
| Operating Expenses | 564.95M |
| Selling, General and Administrative Expense | 266.82M |
| Operating Income | 40.18M |
| Interest Expense | 2.95M |
| Income Tax Expense | -2.01M |
| Net Income | 12.20M |
| Net Income Common Stock | 12.20M |
| Net Income Common Stock (USD) | 12.20M |
| Consolidated Income | 12.20M |
| Earnings per Basic Share | 0.55 |
| Earnings per Basic Share (USD) | 0.55 |
| Earnings per Diluted Share | 0.54 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 13.14M |
| Earning Before Interest & Taxes (USD) | 13.14M |
| Weighted Average Shares | 22.35M |
| Weighted Average Shares Diluted | 22.64M |
| Balance Sheet |
| Cash and Equivalents | 36.53M |
| Cash and Equivalents (USD) | 36.53M |
| Trade and Non-Trade Receivables | 36.94M |
| Current Assets | 275.88M |
| Property, Plant & Equipment Net | 1.69B |
| Total Assets | 2.02B |
| Debt Current | 48.63M |
| Total Debt | 1.04B |
| Current Liabilities | 476.24M |
| Debt Non-Current | 987.43M |
| Total Liabilities | 1.54B |
| Accumulated Retained Earnings (Deficit) | 459.96M |
| Shareholders Equity | 478.21M |
| Shareholders Equity (USD) | 478.21M |
| Assets Non-Current | 1.75B |
| Total Debt (USD) | 1.04B |
| Deferred Revenue | 92.25M |
| Goodwill and Intangible Assets | 3.37M |
| Inventory | 163.87M |
| Liabilities Non-Current | 1.07B |
| Trade and Non-Trade Payables | 152.74M |
| Tax Assets | 1.18M |
| Tax Liabilities | 77.18M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 43.90M |
| Net Cash Flow from Financing | -155.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 10.49M |
| Capital Expenditure | 52.09M |
| Issuance (Repayment) of Debt Securities | -150.00M |
| Payment of Dividends & Other Cash Distributions | -5.59M |
| Net Cash Flow from Investing | 52.38M |
| Net Cash Flow from Operations | 113.70M |
| Share Based Compensation | 6.26M |