| Income Statement |
| Total Revenue | 5.68B |
|
| Revenues (USD) | 5.68B |
| Cost of Revenue | 4.44B |
| Gross Profit | 1.24B |
| Operating Expenses | 870.11M |
| Selling, General and Administrative Expense | 754.11M |
| Operating Income | 369.09M |
| Interest Expense | 22.06M |
| Income Tax Expense | 73.31M |
| Net Income | 273.72M |
| Net Income Common Stock | 273.72M |
| Net Income Common Stock (USD) | 273.72M |
| Consolidated Income | 273.72M |
| Earnings per Basic Share | 7.40 |
| Earnings per Basic Share (USD) | 7.40 |
| Earnings per Diluted Share | 7.37 |
| Dividends per Basic Common Share | 1.22 |
| Earning Before Interest & Taxes (EBIT) | 369.09M |
| Earning Before Interest & Taxes (USD) | 369.09M |
| Weighted Average Shares | 36.97M |
| Weighted Average Shares Diluted | 37.14M |
| Balance Sheet |
| Cash and Equivalents | 524.06M |
| Cash and Equivalents (USD) | 524.06M |
| Trade and Non-Trade Receivables | 245.84M |
| Current Assets | 1.39B |
| Property, Plant & Equipment Net | 6.31B |
| Total Assets | 9.12B |
| Debt Current | 104.32M |
| Total Debt | 2.89B |
| Current Liabilities | 1.36B |
| Debt Non-Current | 2.78B |
| Total Liabilities | 5.03B |
| Accumulated Retained Earnings (Deficit) | 4.09B |
| Shareholders Equity | 4.09B |
| Shareholders Equity (USD) | 4.09B |
| Assets Non-Current | 7.73B |
| Total Debt (USD) | 2.89B |
| Goodwill and Intangible Assets | 1.28B |
| Inventory | 557.97M |
| Liabilities Non-Current | 3.66B |
| Trade and Non-Trade Payables | 853.66M |
| Tax Liabilities | 801.26M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 115.99M |
| Net Cash Flow from Financing | -148.28M |
| Capital Expenditure | -190.82M |
| Net Cash Flow - Business Acquisitions and Disposals | -43.90M |
| Issuance (Purchase) of Equity Shares | -44.86M |
| Issuance (Repayment) of Debt Securities | -2.58M |
| Payment of Dividends & Other Cash Distributions | -22.28M |
| Net Cash Flow from Investing | -234.72M |
| Net Cash Flow from Operations | 384.07M |
| Share Based Compensation | 16.93M |