| Income Statement |
| Total Revenue | 4.57B |
|
| Revenues (USD) | 4.57B |
| Cost of Revenue | 3.49B |
| Gross Profit | 1.08B |
| Operating Expenses | 845.52M |
| Selling, General and Administrative Expense | 730.02M |
| Operating Income | 234.84M |
| Interest Expense | 21.71M |
| Income Tax Expense | 50.44M |
| Net Income | 162.68M |
| Net Income Common Stock | 162.68M |
| Net Income Common Stock (USD) | 162.68M |
| Consolidated Income | 162.68M |
| Earnings per Basic Share | 4.41 |
| Earnings per Basic Share (USD) | 4.41 |
| Earnings per Diluted Share | 4.37 |
| Earning Before Interest & Taxes (EBIT) | 234.84M |
| Earning Before Interest & Taxes (USD) | 234.84M |
| Weighted Average Shares | 36.96M |
| Balance Sheet |
| Cash and Equivalents | 522.99M |
| Cash and Equivalents (USD) | 522.99M |
| Trade and Non-Trade Receivables | 243.50M |
| Current Assets | 1.36B |
| Property, Plant & Equipment Net | 6.18B |
| Total Assets | 8.94B |
| Debt Current | 115.55M |
| Total Debt | 2.91B |
| Current Liabilities | 1.35B |
| Debt Non-Current | 2.79B |
| Total Liabilities | 4.98B |
| Accumulated Retained Earnings (Deficit) | 3.95B |
| Shareholders Equity | 3.95B |
| Shareholders Equity (USD) | 3.95B |
| Assets Non-Current | 7.57B |
| Total Debt (USD) | 2.91B |
| Goodwill and Intangible Assets | 1.27B |
| Inventory | 557.15M |
| Liabilities Non-Current | 3.63B |
| Trade and Non-Trade Payables | 823.80M |
| Tax Assets | 10.59M |
| Tax Liabilities | 802.11M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 115.50M |
| Net Cash Flow from Financing | -98.05M |
| Capital Expenditure | -188.80M |
| Net Cash Flow - Business Acquisitions and Disposals | -53.69M |
| Issuance (Purchase) of Equity Shares | -63.25M |
| Issuance (Repayment) of Debt Securities | -13.25M |
| Payment of Dividends & Other Cash Distributions | -21.10M |
| Net Cash Flow from Investing | -242.49M |
| Net Cash Flow from Operations | 398.51M |
| Share Based Compensation | 20.42M |