| Income Statement |
| Total Revenue | 44.23M |
|
| Revenues (USD) | 44.23M |
| Cost of Revenue | 15.31M |
| Gross Profit | 28.92M |
| Operating Expenses | 32.43M |
| Selling, General and Administrative Expense | 32.43M |
| Operating Income | -3.51M |
| Interest Expense | 2.18M |
| Income Tax Expense | 296.00K |
| Net Income | -6.56M |
| Net Income Common Stock | -6.56M |
| Net Income Common Stock (USD) | -6.56M |
| Consolidated Income | -7.43M |
| Net Income to Non-Controlling Interests | -865.00K |
| Earnings per Basic Share | -0.23 |
| Earnings per Basic Share (USD) | -0.23 |
| Earnings per Diluted Share | -0.23 |
| Earning Before Interest & Taxes (EBIT) | -4.08M |
| Earning Before Interest & Taxes (USD) | -4.08M |
| Weighted Average Shares | 28.63M |
| Weighted Average Shares Diluted | 28.63M |
| Balance Sheet |
| Cash and Equivalents | 11.17M |
| Cash and Equivalents (USD) | 11.17M |
| Trade and Non-Trade Receivables | 7.81M |
| Current Assets | 43.04M |
| Property, Plant & Equipment Net | 19.69M |
| Total Assets | 101.70M |
| Debt Current | 3.83M |
| Total Debt | 128.64M |
| Current Liabilities | 30.10M |
| Debt Non-Current | 124.81M |
| Total Liabilities | 159.89M |
| Accumulated Retained Earnings (Deficit) | -50.94M |
| Accumulated Other Comprehensive Income | -25.00K |
| Shareholders Equity | -65.79M |
| Shareholders Equity (USD) | -65.79M |
| Assets Non-Current | 58.66M |
| Total Debt (USD) | 128.64M |
| Deferred Revenue | 3.41M |
| Goodwill and Intangible Assets | 14.38M |
| Inventory | 18.33M |
| Liabilities Non-Current | 129.79M |
| Trade and Non-Trade Payables | 6.58M |
| Tax Assets | 24.52M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.16M |
| Net Cash Flow from Financing | 9.65M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.85M |
| Capital Expenditure | -2.62M |
| Issuance (Purchase) of Equity Shares | -4.74M |
| Issuance (Repayment) of Debt Securities | 15.01M |
| Net Cash Flow from Investing | -2.62M |
| Net Cash Flow from Operations | -1.18M |
| Effect of Exchange Rate Changes on Cash | 2.00K |
| Share Based Compensation | 1.97M |