| Income Statement |
| Total Revenue | 44.94M |
|
| Revenues (USD) | 44.94M |
| Cost of Revenue | 13.98M |
| Gross Profit | 30.95M |
| Operating Expenses | 27.79M |
| Selling, General and Administrative Expense | 27.79M |
| Operating Income | 3.17M |
| Interest Expense | 1.97M |
| Income Tax Expense | 662.00K |
| Net Income | 2.28M |
| Net Income Common Stock | 2.28M |
| Net Income Common Stock (USD) | 2.28M |
| Consolidated Income | 2.68M |
| Net Income to Non-Controlling Interests | 399.00K |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 4.91M |
| Earning Before Interest & Taxes (USD) | 4.91M |
| Weighted Average Shares | 30.65M |
| Weighted Average Shares Diluted | 36.00M |
| Balance Sheet |
| Cash and Equivalents | 5.32M |
| Cash and Equivalents (USD) | 5.32M |
| Trade and Non-Trade Receivables | 7.40M |
| Current Assets | 36.36M |
| Property, Plant & Equipment Net | 13.26M |
| Total Assets | 89.03M |
| Debt Current | 6.86M |
| Total Debt | 108.42M |
| Current Liabilities | 28.23M |
| Debt Non-Current | 101.56M |
| Total Liabilities | 136.99M |
| Accumulated Retained Earnings (Deficit) | -46.03M |
| Accumulated Other Comprehensive Income | -27.00K |
| Shareholders Equity | -56.09M |
| Shareholders Equity (USD) | -56.09M |
| Assets Non-Current | 52.68M |
| Total Debt (USD) | 108.42M |
| Deferred Revenue | 3.77M |
| Goodwill and Intangible Assets | 14.86M |
| Inventory | 19.88M |
| Liabilities Non-Current | 108.76M |
| Trade and Non-Trade Payables | 8.24M |
| Tax Assets | 24.48M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.12M |
| Net Cash Flow from Financing | -21.54M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -18.80M |
| Capital Expenditure | -1.17M |
| Issuance (Purchase) of Equity Shares | -1.07M |
| Issuance (Repayment) of Debt Securities | -1.56M |
| Net Cash Flow from Investing | -1.17M |
| Net Cash Flow from Operations | 3.90M |
| Effect of Exchange Rate Changes on Cash | 2.00K |
| Share Based Compensation | 1.76M |