BROS
Dutch Bros Inc.
72.19
1 x 72.37
1 x 72.75
bid
ask
-
1.12
1.52%
10:16 AM
timesize
Ytd17.92%
1y9.30%
71.91
day range
74.02
44.58
52 week range
74.65
Open73.71Prev Close73.31Low71.91High74.02Mkt Cap12.62B
Vol264.66KAvg Vol4.12MEPS0.64P/E112.88Forward P/E58.51
Beta2.37Short Ratio4.42Inst. Own98.56%DividendN/ADiv YieldN/A
Ex Div DateN/AEarning08-0550-d Avg58.82200-d Avg56.371yr Est78.04
Income Statement
Total Revenue464.41M
Revenues (USD)464.41M
Cost of Revenue356.94M
Gross Profit107.48M
Operating Expenses73.18M
Selling, General and Administrative Expense73.18M
Operating Income34.30M
Interest Expense7.22M
Income Tax Expense3.34M
Net Income16.10M
Net Income Common Stock16.10M
Net Income Common Stock (USD)16.10M
Consolidated Income23.66M
Net Income to Non-Controlling Interests7.57M
Earnings per Basic Share0.13
Earnings per Basic Share (USD)0.13
Earnings per Diluted Share0.13
Earning Before Interest & Taxes (EBIT)26.66M
Earning Before Interest & Taxes (USD)26.66M
Weighted Average Shares127.14M
Weighted Average Shares Diluted127.38M
Balance Sheet
Cash and Equivalents263.52M
Cash and Equivalents (USD)263.52M
Trade and Non-Trade Receivables18.77M
Current Assets340.50M
Property, Plant & Equipment Net1.80B
Total Assets3.11B
Debt Current43.04M
Total Debt1.16B
Current Liabilities255.19M
Debt Non-Current1.12B
Total Liabilities2.18B
Accumulated Retained Earnings (Deficit)115.61M
Accumulated Other Comprehensive Income66.00K
Shareholders Equity696.45M
Shareholders Equity (USD)696.45M
Assets Non-Current2.76B
Total Debt (USD)1.16B
Deferred Revenue62.37M
Inventory37.39M
Liabilities Non-Current1.93B
Trade and Non-Trade Payables41.69M
Tax Assets943.40M
Tax Liabilities820.13M
Cash Flow
Depreciation, Amortization & Accretion44.86M
Net Cash Flow from Financing-13.81M
Net Cash Flow / Change in Cash & Cash Equivalents-5.89M
Capital Expenditure-57.00M
Net Cash Flow - Business Acquisitions and Disposals-19.80M
Issuance (Repayment) of Debt Securities -6.71M
Net Cash Flow from Investing-76.81M
Net Cash Flow from Operations84.72M
Share Based Compensation5.28M