| Income Statement |
| Cost of Revenue | 55.16K |
|
| Gross Profit | -55.16K |
| Operating Expenses | 2.23M |
| Research and Development Expense | 284.98K |
| Selling, General and Administrative Expense | 1.24M |
| Operating Income | -2.29M |
| Interest Expense | 6.90K |
| Net Income | -2.28M |
| Net Income Common Stock | -2.28M |
| Net Income Common Stock (USD) | -2.28M |
| Consolidated Income | -2.28M |
| Earnings per Basic Share | -5.09 |
| Earnings per Basic Share (USD) | -5.09 |
| Earnings per Diluted Share | -5.09 |
| Earning Before Interest & Taxes (EBIT) | -2.27M |
| Earning Before Interest & Taxes (USD) | -2.27M |
| Weighted Average Shares | 448.08K |
| Weighted Average Shares Diluted | 448.08K |
| Balance Sheet |
| Cash and Equivalents | 1.41M |
| Cash and Equivalents (USD) | 1.41M |
| Trade and Non-Trade Receivables | 96.00 |
| Current Assets | 1.52M |
| Property, Plant & Equipment Net | 42.28K |
| Total Assets | 3.50M |
| Debt Current | 56.43K |
| Total Debt | 60.09K |
| Current Liabilities | 658.60K |
| Debt Non-Current | 3.66K |
| Total Liabilities | 662.25K |
| Accumulated Retained Earnings (Deficit) | -99.60M |
| Shareholders Equity | 2.84M |
| Shareholders Equity (USD) | 2.84M |
| Assets Non-Current | 1.98M |
| Total Debt (USD) | 60.09K |
| Goodwill and Intangible Assets | 1.71M |
| Liabilities Non-Current | 3.66K |
| Trade and Non-Trade Payables | 602.16K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 243.97K |
| Net Cash Flow from Financing | 809.03K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.77M |
| Capital Expenditure | -299.64K |
| Issuance (Purchase) of Equity Shares | 891.92K |
| Issuance (Repayment) of Debt Securities | -45.39K |
| Net Cash Flow from Investing | -307.52K |
| Net Cash Flow from Operations | -2.28M |
| Share Based Compensation | 14.90K |