| Income Statement |
| Total Revenue | 14.59M |
|
| Revenues (USD) | 14.59M |
| Cost of Revenue | 9.07M |
| Gross Profit | 5.52M |
| Operating Expenses | 4.94M |
| Selling, General and Administrative Expense | 4.69M |
| Operating Income | 580.00K |
| Income Tax Expense | 183.00K |
| Net Income | 702.00K |
| Net Income Common Stock | 702.00K |
| Net Income Common Stock (USD) | 702.00K |
| Consolidated Income | 702.00K |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 885.00K |
| Earning Before Interest & Taxes (USD) | 885.00K |
| Weighted Average Shares | 10.13M |
| Weighted Average Shares Diluted | 10.33M |
| Balance Sheet |
| Cash and Equivalents | 16.88M |
| Cash and Equivalents (USD) | 16.88M |
| Investments | 5.41M |
| Investments Non-Current | 5.41M |
| Trade and Non-Trade Receivables | 9.34M |
| Current Assets | 51.89M |
| Property, Plant & Equipment Net | 15.63M |
| Total Assets | 72.98M |
| Debt Current | 971.00K |
| Total Debt | 7.64M |
| Current Liabilities | 2.62M |
| Debt Non-Current | 6.67M |
| Total Liabilities | 9.97M |
| Accumulated Retained Earnings (Deficit) | 49.20M |
| Accumulated Other Comprehensive Income | -2.25M |
| Shareholders Equity | 63.01M |
| Shareholders Equity (USD) | 63.01M |
| Assets Non-Current | 21.09M |
| Total Debt (USD) | 7.64M |
| Goodwill and Intangible Assets | 55.00K |
| Inventory | 22.05M |
| Liabilities Non-Current | 7.35M |
| Trade and Non-Trade Payables | 934.00K |
| Tax Liabilities | 679.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 495.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -105.00K |
| Capital Expenditure | -117.00K |
| Net Cash Flow from Investing | -117.00K |
| Net Cash Flow from Operations | 12.00K |
| Share Based Compensation | 132.00K |