| Income Statement |
| Total Revenue | 8.43M |
|
| Revenues (USD) | 8.43M |
| Cost of Revenue | 7.00M |
| Gross Profit | 1.43M |
| Operating Expenses | 2.04M |
| Selling, General and Administrative Expense | 2.04M |
| Operating Income | -609.00K |
| Interest Expense | 301.00K |
| Income Tax Expense | 135.00K |
| Net Income | -514.00K |
| Net Income Common Stock | -514.00K |
| Net Income Common Stock (USD) | -514.00K |
| Consolidated Income | -998.00K |
| Net Income to Non-Controlling Interests | -484.00K |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -78.00K |
| Earning Before Interest & Taxes (USD) | -78.00K |
| Weighted Average Shares | 6.87M |
| Weighted Average Shares Diluted | 6.87M |
| Balance Sheet |
| Cash and Equivalents | 6.76M |
| Cash and Equivalents (USD) | 6.76M |
| Trade and Non-Trade Receivables | 8.82M |
| Current Assets | 17.37M |
| Property, Plant & Equipment Net | 33.47M |
| Total Assets | 52.49M |
| Debt Current | 16.38M |
| Total Debt | 20.52M |
| Current Liabilities | 22.42M |
| Debt Non-Current | 4.14M |
| Total Liabilities | 26.68M |
| Accumulated Retained Earnings (Deficit) | 3.14M |
| Shareholders Equity | 23.11M |
| Shareholders Equity (USD) | 23.11M |
| Assets Non-Current | 35.13M |
| Total Debt (USD) | 20.52M |
| Goodwill and Intangible Assets | 1.34M |
| Liabilities Non-Current | 4.26M |
| Trade and Non-Trade Payables | 582.00K |
| Tax Assets | 956.00K |
| Tax Liabilities | 115.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.48M |
| Net Cash Flow from Financing | -640.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.54M |
| Capital Expenditure | -58.00K |
| Issuance (Repayment) of Debt Securities | -640.00K |
| Net Cash Flow from Investing | -58.00K |
| Net Cash Flow from Operations | 2.24M |
| Share Based Compensation | 102.00K |