| Income Statement |
| Total Revenue | 684.00M |
|
| Revenues (USD) | 684.00M |
| Gross Profit | 684.00M |
| Operating Expenses | 30.00M |
| Selling, General and Administrative Expense | 19.00M |
| Operating Income | 654.00M |
| Net Income | 698.00M |
| Net Income Common Stock | 610.00M |
| Net Income Common Stock (USD) | 610.00M |
| Consolidated Income | 654.00M |
| Net Income to Non-Controlling Interests | -44.00M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.52 |
| Dividends per Basic Common Share | 0.36 |
| Earning Before Interest & Taxes (EBIT) | 698.00M |
| Earning Before Interest & Taxes (USD) | 698.00M |
| Preferred Dividends Income Statement Impact | 88.00M |
| Weighted Average Shares | 1.16B |
| Weighted Average Shares Diluted | 1.16B |
| Balance Sheet |
| Cash and Equivalents | 1.79B |
| Cash and Equivalents (USD) | 1.79B |
| Investments | 100.04B |
| Trade and Non-Trade Receivables | 18.83B |
| Total Assets | 121.76B |
| Total Debt | 107.96B |
| Total Liabilities | 109.22B |
| Accumulated Retained Earnings (Deficit) | -8.93B |
| Accumulated Other Comprehensive Income | -338.00M |
| Shareholders Equity | 12.54B |
| Shareholders Equity (USD) | 12.54B |
| Total Debt (USD) | 107.96B |
| Goodwill and Intangible Assets | 526.00M |
| Trade and Non-Trade Payables | 312.00M |
| Cash Flow |
| Net Cash Flow from Financing | 1.90B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -571.00M |
| Issuance (Purchase) of Equity Shares | 167.00M |
| Issuance (Repayment) of Debt Securities | 2.19B |
| Payment of Dividends & Other Cash Distributions | -458.00M |
| Net Cash Flow from Investing | -2.69B |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.69B |
| Net Cash Flow from Operations | 218.00M |
| Share Based Compensation | 8.00M |