| Income Statement |
| Total Revenue | 258.20M |
|
| Revenues (USD) | 258.20M |
| Cost of Revenue | 225.18M |
| Gross Profit | 33.02M |
| Operating Expenses | 29.70M |
| Selling, General and Administrative Expense | 28.00M |
| Operating Income | 3.32M |
| Interest Expense | 1.57M |
| Income Tax Expense | 323.00K |
| Net Income | 2.31M |
| Net Income Common Stock | 2.31M |
| Net Income Common Stock (USD) | 2.31M |
| Consolidated Income | 2.31M |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 4.20M |
| Earning Before Interest & Taxes (USD) | 4.20M |
| Weighted Average Shares | 50.96M |
| Weighted Average Shares Diluted | 51.03M |
| Balance Sheet |
| Cash and Equivalents | 1.24M |
| Cash and Equivalents (USD) | 1.24M |
| Trade and Non-Trade Receivables | 92.85M |
| Current Assets | 239.98M |
| Property, Plant & Equipment Net | 27.79M |
| Total Assets | 387.10M |
| Debt Current | 6.03M |
| Total Debt | 85.42M |
| Current Liabilities | 180.02M |
| Debt Non-Current | 79.39M |
| Total Liabilities | 267.15M |
| Accumulated Retained Earnings (Deficit) | 71.30M |
| Accumulated Other Comprehensive Income | -76.00K |
| Shareholders Equity | 119.95M |
| Shareholders Equity (USD) | 119.95M |
| Assets Non-Current | 147.13M |
| Total Debt (USD) | 85.42M |
| Goodwill and Intangible Assets | 113.48M |
| Inventory | 126.69M |
| Liabilities Non-Current | 87.13M |
| Trade and Non-Trade Payables | 158.45M |
| Tax Assets | 4.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.22M |
| Net Cash Flow from Financing | -21.02M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -142.00K |
| Capital Expenditure | -262.00K |
| Issuance (Repayment) of Debt Securities | -21.02M |
| Net Cash Flow from Investing | -262.00K |
| Net Cash Flow from Operations | 21.14M |
| Share Based Compensation | 55.00K |