| Income Statement |
| Total Revenue | 268.10M |
|
| Revenues (USD) | 268.10M |
| Cost of Revenue | 233.07M |
| Gross Profit | 35.03M |
| Operating Expenses | 38.95M |
| Selling, General and Administrative Expense | 29.42M |
| Operating Income | -3.93M |
| Interest Expense | 237.00K |
| Income Tax Expense | -13.00K |
| Net Income | -3.52M |
| Net Income Common Stock | -3.52M |
| Net Income Common Stock (USD) | -3.52M |
| Consolidated Income | -3.52M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -3.30M |
| Earning Before Interest & Taxes (USD) | -3.30M |
| Weighted Average Shares | 50.98M |
| Weighted Average Shares Diluted | 51.13M |
| Balance Sheet |
| Cash and Equivalents | 814.00K |
| Cash and Equivalents (USD) | 814.00K |
| Trade and Non-Trade Receivables | 111.04M |
| Current Assets | 248.29M |
| Property, Plant & Equipment Net | 26.63M |
| Total Assets | 397.60M |
| Debt Current | 5.27M |
| Total Debt | 93.20M |
| Current Liabilities | 185.89M |
| Debt Non-Current | 87.94M |
| Total Liabilities | 280.98M |
| Accumulated Retained Earnings (Deficit) | 67.78M |
| Accumulated Other Comprehensive Income | -77.00K |
| Shareholders Equity | 116.62M |
| Shareholders Equity (USD) | 116.62M |
| Assets Non-Current | 149.31M |
| Total Debt (USD) | 93.20M |
| Goodwill and Intangible Assets | 112.54M |
| Inventory | 126.60M |
| Liabilities Non-Current | 95.10M |
| Trade and Non-Trade Payables | 170.96M |
| Tax Assets | 210.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.21M |
| Net Cash Flow from Financing | 8.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -422.00K |
| Capital Expenditure | -100.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 137.00K |
| Issuance (Repayment) of Debt Securities | 8.57M |
| Net Cash Flow from Investing | 37.00K |
| Net Cash Flow from Operations | -9.03M |
| Effect of Exchange Rate Changes on Cash | -1000 |
| Share Based Compensation | 188.00K |