| Income Statement |
| Total Revenue | 613.23M |
|
| Revenues (USD) | 613.23M |
| Cost of Revenue | 349.83M |
| Gross Profit | 263.41M |
| Operating Expenses | 298.56M |
| Selling, General and Administrative Expense | 243.56M |
| Operating Income | -35.15M |
| Interest Expense | 34.54M |
| Income Tax Expense | 1.44M |
| Net Income | -89.07M |
| Net Income Common Stock | -89.07M |
| Net Income Common Stock (USD) | -89.07M |
| Consolidated Income | -89.07M |
| Earnings per Basic Share | -1.16 |
| Earnings per Basic Share (USD) | -1.16 |
| Earnings per Diluted Share | -1.16 |
| Earning Before Interest & Taxes (EBIT) | -53.09M |
| Earning Before Interest & Taxes (USD) | -53.09M |
| Weighted Average Shares | 76.58M |
| Balance Sheet |
| Cash and Equivalents | 7.65M |
| Cash and Equivalents (USD) | 7.65M |
| Trade and Non-Trade Receivables | 120.08M |
| Current Assets | 271.45M |
| Property, Plant & Equipment Net | 305.67M |
| Total Assets | 2.11B |
| Total Debt | 1.78B |
| Current Liabilities | 666.22M |
| Debt Non-Current | 1.78B |
| Total Liabilities | 2.66B |
| Accumulated Retained Earnings (Deficit) | -1.18B |
| Accumulated Other Comprehensive Income | -1.05M |
| Shareholders Equity | -550.94M |
| Shareholders Equity (USD) | -550.94M |
| Assets Non-Current | 1.84B |
| Total Debt (USD) | 1.78B |
| Goodwill and Intangible Assets | 1.31B |
| Inventory | 73.35M |
| Liabilities Non-Current | 1.99B |
| Trade and Non-Trade Payables | 352.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 65.70M |
| Net Cash Flow from Financing | -271.98M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -329.23M |
| Capital Expenditure | -33.34M |
| Issuance (Repayment) of Debt Securities | -255.00M |
| Net Cash Flow from Investing | -31.24M |
| Net Cash Flow from Operations | -26.01M |
| Share Based Compensation | 4.00M |