| Income Statement |
| Total Revenue | 8.40M |
|
| Revenues (USD) | 8.40M |
| Cost of Revenue | 10.54M |
| Gross Profit | -2.13M |
| Operating Expenses | 19.44M |
| Selling, General and Administrative Expense | 7.77M |
| Operating Income | -21.57M |
| Interest Expense | 5.08M |
| Net Income | -26.55M |
| Net Income Common Stock | -26.55M |
| Net Income Common Stock (USD) | -26.55M |
| Consolidated Income | -26.55M |
| Earnings per Basic Share | -0.50 |
| Earnings per Basic Share (USD) | -0.50 |
| Earnings per Diluted Share | -0.50 |
| Earning Before Interest & Taxes (EBIT) | -21.47M |
| Earning Before Interest & Taxes (USD) | -21.47M |
| Weighted Average Shares | 53.77M |
| Weighted Average Shares Diluted | 61.76M |
| Balance Sheet |
| Cash and Equivalents | 8.53M |
| Cash and Equivalents (USD) | 8.53M |
| Investments | 18.63M |
| Investments Current | 18.63M |
| Trade and Non-Trade Receivables | 4.89M |
| Current Assets | 38.63M |
| Property, Plant & Equipment Net | 17.95M |
| Total Assets | 109.52M |
| Debt Current | 4.64M |
| Total Debt | 16.32M |
| Current Liabilities | 14.65M |
| Debt Non-Current | 11.68M |
| Total Liabilities | 26.32M |
| Accumulated Retained Earnings (Deficit) | -80.29M |
| Accumulated Other Comprehensive Income | -1.26M |
| Shareholders Equity | 83.20M |
| Shareholders Equity (USD) | 83.20M |
| Assets Non-Current | 70.90M |
| Total Debt (USD) | 16.32M |
| Deferred Revenue | 1.14M |
| Goodwill and Intangible Assets | 29.84M |
| Inventory | 2.50M |
| Liabilities Non-Current | 11.68M |
| Trade and Non-Trade Payables | 8.86M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.38M |
| Net Cash Flow from Financing | 22.73M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.55M |
| Capital Expenditure | -3.02M |
| Issuance (Purchase) of Equity Shares | 12.79M |
| Issuance (Repayment) of Debt Securities | 9.93M |
| Net Cash Flow from Investing | -304.76K |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.71M |
| Net Cash Flow from Operations | -18.85M |
| Effect of Exchange Rate Changes on Cash | -1.03M |
| Share Based Compensation | 8.87M |