| Income Statement |
| Total Revenue | 9.33M |
|
| Revenues (USD) | 9.33M |
| Cost of Revenue | 15.81M |
| Gross Profit | -6.48M |
| Operating Expenses | 15.43M |
| Selling, General and Administrative Expense | 12.66M |
| Operating Income | -21.90M |
| Interest Expense | -1.57M |
| Net Income | -22.54M |
| Net Income Common Stock | -22.54M |
| Net Income Common Stock (USD) | -22.54M |
| Consolidated Income | -22.54M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -24.12M |
| Earning Before Interest & Taxes (USD) | -24.12M |
| Weighted Average Shares | 80.98M |
| Weighted Average Shares Diluted | 80.98M |
| Balance Sheet |
| Cash and Equivalents | 12.24M |
| Cash and Equivalents (USD) | 12.24M |
| Investments | 33.57M |
| Investments Current | 33.57M |
| Trade and Non-Trade Receivables | 5.49M |
| Current Assets | 58.30M |
| Property, Plant & Equipment Net | 25.07M |
| Total Assets | 149.27M |
| Debt Current | 6.04M |
| Total Debt | 29.96M |
| Current Liabilities | 33.98M |
| Debt Non-Current | 23.92M |
| Total Liabilities | 57.90M |
| Accumulated Retained Earnings (Deficit) | -102.84M |
| Accumulated Other Comprehensive Income | 174.68K |
| Shareholders Equity | 91.37M |
| Shareholders Equity (USD) | 91.37M |
| Assets Non-Current | 90.97M |
| Total Debt (USD) | 29.96M |
| Deferred Revenue | 1.78M |
| Goodwill and Intangible Assets | 40.51M |
| Inventory | 4.40M |
| Liabilities Non-Current | 23.92M |
| Trade and Non-Trade Payables | 9.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.22M |
| Net Cash Flow from Financing | 51.38M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.71M |
| Capital Expenditure | -2.97M |
| Issuance (Purchase) of Equity Shares | 52.63M |
| Issuance (Repayment) of Debt Securities | -1.24M |
| Net Cash Flow from Investing | -24.73M |
| Net Cash Flow - Investment Acquisitions and Disposals | -15.96M |
| Net Cash Flow from Operations | -24.63M |
| Effect of Exchange Rate Changes on Cash | 1.69M |
| Share Based Compensation | 67.28K |