| Income Statement |
| Total Revenue | 345.98K |
|
| Revenues (USD) | 345.98K |
| Cost of Revenue | 300.07K |
| Gross Profit | 45.90K |
| Operating Expenses | 1.26M |
| Selling, General and Administrative Expense | 1.26M |
| Operating Income | -1.22M |
| Interest Expense | 263.01K |
| Net Income | 2.69M |
| Net Income Common Stock | 2.69M |
| Net Income Common Stock (USD) | 2.69M |
| Consolidated Income | 2.70M |
| Net Income to Non-Controlling Interests | 16.07K |
| Earnings per Basic Share | 12.54 |
| Earnings per Basic Share (USD) | 12.54 |
| Earnings per Diluted Share | 12.54 |
| Earning Before Interest & Taxes (EBIT) | 2.95M |
| Earning Before Interest & Taxes (USD) | 2.95M |
| Weighted Average Shares | 214.15K |
| Weighted Average Shares Diluted | 214.15K |
| Balance Sheet |
| Cash and Equivalents | 461.57K |
| Cash and Equivalents (USD) | 461.57K |
| Investments | 8.60M |
| Investments Current | 8.60M |
| Trade and Non-Trade Receivables | 412.95K |
| Current Assets | 9.75M |
| Total Assets | 140.19M |
| Total Debt | 40.00M |
| Current Liabilities | 10.12M |
| Debt Non-Current | 40.00M |
| Total Liabilities | 50.12M |
| Accumulated Retained Earnings (Deficit) | -66.06M |
| Accumulated Other Comprehensive Income | -1.17K |
| Shareholders Equity | 31.27M |
| Shareholders Equity (USD) | 31.27M |
| Assets Non-Current | 130.44M |
| Total Debt (USD) | 40.00M |
| Deferred Revenue | 11.25K |
| Goodwill and Intangible Assets | 130.15M |
| Liabilities Non-Current | 40.00M |
| Trade and Non-Trade Payables | 9.30M |
| Cash Flow |
| Net Cash Flow from Financing | -374.57K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.98M |
| Issuance (Purchase) of Equity Shares | 166.00K |
| Net Cash Flow from Operations | -1.55M |
| Effect of Exchange Rate Changes on Cash | -1.17K |