| Income Statement |
| Total Revenue | 2.10B |
|
| Revenues (USD) | 2.10B |
| Cost of Revenue | 846.00M |
| Gross Profit | 1.25B |
| Operating Expenses | 1.08B |
| Selling, General and Administrative Expense | 880.00M |
| Operating Income | 174.00M |
| Interest Expense | 53.00M |
| Income Tax Expense | 23.00M |
| Net Income | 101.00M |
| Net Income Common Stock | 101.00M |
| Net Income Common Stock (USD) | 101.00M |
| Consolidated Income | 101.00M |
| Earnings per Basic Share | 0.87 |
| Earnings per Basic Share (USD) | 0.87 |
| Earnings per Diluted Share | 0.85 |
| Earning Before Interest & Taxes (EBIT) | 177.00M |
| Earning Before Interest & Taxes (USD) | 177.00M |
| Weighted Average Shares | 117.00M |
| Weighted Average Shares Diluted | 119.00M |
| Balance Sheet |
| Cash and Equivalents | 237.00M |
| Cash and Equivalents (USD) | 237.00M |
| Trade and Non-Trade Receivables | 1.16B |
| Current Assets | 1.68B |
| Property, Plant & Equipment Net | 4.41B |
| Total Assets | 8.18B |
| Debt Current | 268.00M |
| Total Debt | 4.03B |
| Current Liabilities | 1.69B |
| Debt Non-Current | 3.76B |
| Total Liabilities | 6.33B |
| Accumulated Retained Earnings (Deficit) | 989.00M |
| Accumulated Other Comprehensive Income | -194.00M |
| Shareholders Equity | 1.85B |
| Shareholders Equity (USD) | 1.85B |
| Assets Non-Current | 6.51B |
| Total Debt (USD) | 4.03B |
| Goodwill and Intangible Assets | 1.83B |
| Liabilities Non-Current | 4.64B |
| Trade and Non-Trade Payables | 462.00M |
| Tax Liabilities | 494.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 131.00M |
| Net Cash Flow from Financing | -147.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -72.00M |
| Capital Expenditure | -104.00M |
| Issuance (Purchase) of Equity Shares | -30.00M |
| Issuance (Repayment) of Debt Securities | -30.00M |
| Net Cash Flow from Investing | -107.00M |
| Net Cash Flow from Operations | 183.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 13.00M |