| Income Statement |
| Total Revenue | 2.36B |
|
| Revenues (USD) | 2.36B |
| Cost of Revenue | 940.00M |
| Gross Profit | 1.42B |
| Operating Expenses | 1.14B |
| Selling, General and Administrative Expense | 929.00M |
| Operating Income | 272.00M |
| Interest Expense | 51.00M |
| Income Tax Expense | 56.00M |
| Net Income | 162.00M |
| Net Income Common Stock | 162.00M |
| Net Income Common Stock (USD) | 162.00M |
| Consolidated Income | 162.00M |
| Earnings per Basic Share | 1.38 |
| Earnings per Basic Share (USD) | 1.38 |
| Earnings per Diluted Share | 1.36 |
| Earning Before Interest & Taxes (EBIT) | 269.00M |
| Earning Before Interest & Taxes (USD) | 269.00M |
| Weighted Average Shares | 117.00M |
| Weighted Average Shares Diluted | 118.00M |
| Balance Sheet |
| Cash and Equivalents | 298.00M |
| Cash and Equivalents (USD) | 298.00M |
| Trade and Non-Trade Receivables | 1.27B |
| Current Assets | 1.81B |
| Property, Plant & Equipment Net | 4.44B |
| Total Assets | 8.33B |
| Debt Current | 329.00M |
| Total Debt | 3.99B |
| Current Liabilities | 1.79B |
| Debt Non-Current | 3.66B |
| Total Liabilities | 6.37B |
| Accumulated Retained Earnings (Deficit) | 1.15B |
| Accumulated Other Comprehensive Income | -194.00M |
| Shareholders Equity | 1.96B |
| Shareholders Equity (USD) | 1.96B |
| Assets Non-Current | 6.52B |
| Total Debt (USD) | 3.99B |
| Goodwill and Intangible Assets | 1.81B |
| Liabilities Non-Current | 4.58B |
| Trade and Non-Trade Payables | 486.00M |
| Tax Liabilities | 508.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 134.00M |
| Net Cash Flow from Financing | -153.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 56.00M |
| Capital Expenditure | -101.00M |
| Issuance (Purchase) of Equity Shares | -70.00M |
| Issuance (Repayment) of Debt Securities | -84.00M |
| Net Cash Flow from Investing | -101.00M |
| Net Cash Flow from Operations | 308.00M |
| Effect of Exchange Rate Changes on Cash | 3.00M |
| Share Based Compensation | 17.00M |