| Income Statement |
| Total Revenue | 1.50B |
|
| Revenues (USD) | 1.50B |
| Cost of Revenue | 922.31M |
| Gross Profit | 574.42M |
| Operating Expenses | 549.80M |
| Selling, General and Administrative Expense | 549.80M |
| Operating Income | 24.63M |
| Interest Expense | 32.78M |
| Income Tax Expense | 2.20M |
| Net Income | -15.15M |
| Net Income Common Stock | -15.15M |
| Net Income Common Stock (USD) | -15.15M |
| Consolidated Income | -15.15M |
| Earnings per Basic Share | -0.05 |
| Earnings per Basic Share (USD) | -0.05 |
| Earnings per Diluted Share | -0.05 |
| Earning Before Interest & Taxes (EBIT) | 19.84M |
| Earning Before Interest & Taxes (USD) | 19.84M |
| Weighted Average Shares | 283.68M |
| Weighted Average Shares Diluted | 283.68M |
| Balance Sheet |
| Cash and Equivalents | 166.80M |
| Cash and Equivalents (USD) | 166.80M |
| Trade and Non-Trade Receivables | 36.93M |
| Current Assets | 960.84M |
| Property, Plant & Equipment Net | 1.91B |
| Total Assets | 5.08B |
| Debt Current | 325.64M |
| Total Debt | 2.78B |
| Current Liabilities | 1.13B |
| Debt Non-Current | 2.46B |
| Total Liabilities | 3.93B |
| Accumulated Retained Earnings (Deficit) | -1.16B |
| Accumulated Other Comprehensive Income | -8.72M |
| Shareholders Equity | 1.16B |
| Shareholders Equity (USD) | 1.16B |
| Assets Non-Current | 4.12B |
| Total Debt (USD) | 2.78B |
| Goodwill and Intangible Assets | 2.01B |
| Inventory | 632.91M |
| Liabilities Non-Current | 2.80B |
| Trade and Non-Trade Payables | 480.66M |
| Tax Liabilities | 235.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 152.12M |
| Net Cash Flow from Financing | -32.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -101.46M |
| Capital Expenditure | -38.15M |
| Issuance (Purchase) of Equity Shares | 1.01M |
| Issuance (Repayment) of Debt Securities | -1.11M |
| Net Cash Flow from Investing | -37.85M |
| Net Cash Flow from Operations | -30.97M |
| Share Based Compensation | 9.45M |