| Income Statement |
| Total Revenue | 1.27B |
|
| Revenues (USD) | 1.27B |
| Cost of Revenue | 171.00M |
| Gross Profit | 1.10B |
| Operating Expenses | 770.00M |
| Selling, General and Administrative Expense | 550.00M |
| Operating Income | 330.00M |
| Interest Expense | 167.00M |
| Income Tax Expense | 60.00M |
| Net Income | 122.00M |
| Net Income Common Stock | 122.00M |
| Net Income Common Stock (USD) | 122.00M |
| Consolidated Income | 140.00M |
| Net Income to Non-Controlling Interests | 18.00M |
| Earnings per Basic Share | 1.75 |
| Earnings per Basic Share (USD) | 1.75 |
| Earnings per Diluted Share | 1.75 |
| Earning Before Interest & Taxes (EBIT) | 349.00M |
| Earning Before Interest & Taxes (USD) | 349.00M |
| Weighted Average Shares | 1.74B |
| Weighted Average Shares Diluted | 1.77B |
| Balance Sheet |
| Cash and Equivalents | 2.19B |
| Cash and Equivalents (USD) | 2.19B |
| Investments | 1.01B |
| Investments Current | 870.00M |
| Investments Non-Current | 137.00M |
| Trade and Non-Trade Receivables | 331.00M |
| Current Assets | 3.71B |
| Property, Plant & Equipment Net | 3.93B |
| Total Assets | 10.27B |
| Debt Current | 1.44B |
| Total Debt | 5.85B |
| Current Liabilities | 3.83B |
| Debt Non-Current | 4.42B |
| Total Liabilities | 8.35B |
| Shareholders Equity | 1.51B |
| Shareholders Equity (USD) | 1.51B |
| Assets Non-Current | 6.56B |
| Total Debt (USD) | 5.85B |
| Goodwill and Intangible Assets | 1.88B |
| Inventory | 32.00M |
| Liabilities Non-Current | 4.52B |
| Trade and Non-Trade Payables | 1.72B |
| Tax Assets | 499.00M |
| Tax Liabilities | 138.00M |