| Income Statement |
| Total Revenue | 117.00M |
|
| Revenues (USD) | 117.00M |
| Cost of Revenue | 68.60M |
| Gross Profit | 48.40M |
| Operating Expenses | 33.00M |
| Operating Income | 15.40M |
| Interest Expense | 10.40M |
| Income Tax Expense | 1.10M |
| Net Income | 4.70M |
| Net Income Common Stock | 4.70M |
| Net Income Common Stock (USD) | 4.70M |
| Consolidated Income | 4.70M |
| Earnings per Basic Share | 0.26 |
| Earnings per Basic Share (USD) | 0.26 |
| Earnings per Diluted Share | 0.26 |
| Dividends per Basic Common Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 16.20M |
| Earning Before Interest & Taxes (USD) | 16.20M |
| Weighted Average Shares | 17.90M |
| Weighted Average Shares Diluted | 17.90M |
| Balance Sheet |
| Cash and Equivalents | 9.20M |
| Cash and Equivalents (USD) | 9.20M |
| Investments | 21.90M |
| Investments Non-Current | 21.90M |
| Trade and Non-Trade Receivables | 153.20M |
| Current Assets | 198.50M |
| Property, Plant & Equipment Net | 1.91B |
| Total Assets | 2.22B |
| Debt Current | 277.70M |
| Total Debt | 962.40M |
| Current Liabilities | 404.50M |
| Debt Non-Current | 684.70M |
| Total Liabilities | 1.58B |
| Accumulated Retained Earnings (Deficit) | 212.00M |
| Shareholders Equity | 643.50M |
| Shareholders Equity (USD) | 643.50M |
| Assets Non-Current | 2.02B |
| Total Debt (USD) | 962.40M |
| Goodwill and Intangible Assets | 6.80M |
| Inventory | 17.20M |
| Liabilities Non-Current | 1.17B |
| Trade and Non-Trade Payables | 43.50M |
| Tax Liabilities | 207.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 24.20M |
| Net Cash Flow from Financing | 22.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.70M |
| Capital Expenditure | -43.60M |
| Net Cash Flow - Business Acquisitions and Disposals | -42.60M |
| Issuance (Purchase) of Equity Shares | 11.00M |
| Issuance (Repayment) of Debt Securities | 20.40M |
| Payment of Dividends & Other Cash Distributions | -8.60M |
| Net Cash Flow from Investing | -86.20M |
| Net Cash Flow from Operations | 55.70M |