| Income Statement |
| Total Revenue | 25.47M |
|
| Revenues (USD) | 25.47M |
| Cost of Revenue | 20.33M |
| Gross Profit | 5.14M |
| Operating Expenses | 4.91M |
| Selling, General and Administrative Expense | 4.91M |
| Operating Income | 225.71K |
| Interest Expense | 22.83K |
| Income Tax Expense | 171.87K |
| Net Income | 122.50K |
| Net Income Common Stock | 122.50K |
| Net Income Common Stock (USD) | 122.50K |
| Consolidated Income | 122.50K |
| Earning Before Interest & Taxes (EBIT) | 317.20K |
| Earning Before Interest & Taxes (USD) | 317.20K |
| Weighted Average Shares | 27.75M |
| Weighted Average Shares Diluted | 27.75M |
| Balance Sheet |
| Cash and Equivalents | 9.97M |
| Cash and Equivalents (USD) | 9.97M |
| Trade and Non-Trade Receivables | 5.42M |
| Current Assets | 107.29M |
| Property, Plant & Equipment Net | 8.07M |
| Total Assets | 120.19M |
| Debt Current | 1.09M |
| Total Debt | 4.87M |
| Current Liabilities | 98.27M |
| Debt Non-Current | 3.78M |
| Total Liabilities | 102.05M |
| Accumulated Retained Earnings (Deficit) | -70.42M |
| Shareholders Equity | 18.14M |
| Shareholders Equity (USD) | 18.14M |
| Assets Non-Current | 12.90M |
| Total Debt (USD) | 4.87M |
| Deposit Liabilities | 2.24M |
| Goodwill and Intangible Assets | 9.76K |
| Inventory | 392.87K |
| Liabilities Non-Current | 3.78M |
| Trade and Non-Trade Payables | 1.28M |
| Tax Assets | 4.46M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 225.75K |
| Net Cash Flow from Financing | -17.07M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -16.74M |
| Capital Expenditure | -613.60K |
| Issuance (Purchase) of Equity Shares | -219.28K |
| Issuance (Repayment) of Debt Securities | -38.49K |
| Net Cash Flow from Investing | -613.60K |
| Net Cash Flow from Operations | 946.72K |
| Share Based Compensation | 329.28K |