| Income Statement |
| Total Revenue | 9.61B |
|
| Revenues (USD) | 9.61B |
| Cost of Revenue | 7.96B |
| Gross Profit | 1.65B |
| Operating Expenses | 1.44B |
| Selling, General and Administrative Expense | 1.43B |
| Operating Income | 216.00M |
| Interest Expense | 75.00M |
| Income Tax Expense | 26.00M |
| Net Income | 116.00M |
| Net Income Common Stock | 116.00M |
| Net Income Common Stock (USD) | 116.00M |
| Consolidated Income | 116.00M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.52 |
| Earning Before Interest & Taxes (EBIT) | 217.00M |
| Earning Before Interest & Taxes (USD) | 217.00M |
| Weighted Average Shares | 220.00M |
| Weighted Average Shares Diluted | 223.00M |
| Balance Sheet |
| Cash and Equivalents | 49.00M |
| Cash and Equivalents (USD) | 49.00M |
| Trade and Non-Trade Receivables | 2.40B |
| Current Assets | 4.36B |
| Property, Plant & Equipment Net | 2.70B |
| Total Assets | 14.16B |
| Debt Current | 300.00M |
| Total Debt | 5.33B |
| Current Liabilities | 3.82B |
| Debt Non-Current | 5.03B |
| Total Liabilities | 9.83B |
| Accumulated Retained Earnings (Deficit) | 2.80B |
| Accumulated Other Comprehensive Income | 48.00M |
| Shareholders Equity | 4.33B |
| Shareholders Equity (USD) | 4.33B |
| Assets Non-Current | 9.80B |
| Total Debt (USD) | 5.33B |
| Goodwill and Intangible Assets | 6.56B |
| Inventory | 1.68B |
| Liabilities Non-Current | 6.01B |
| Trade and Non-Trade Payables | 2.74B |
| Tax Liabilities | 438.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 119.00M |
| Net Cash Flow from Financing | -189.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 8.00M |
| Capital Expenditure | -97.00M |
| Issuance (Purchase) of Equity Shares | -61.00M |
| Issuance (Repayment) of Debt Securities | -77.00M |
| Net Cash Flow from Investing | -97.00M |
| Net Cash Flow from Operations | 294.00M |
| Share Based Compensation | 22.00M |