| Income Statement |
| Total Revenue | 24.27M |
|
| Revenues (USD) | 24.27M |
| Cost of Revenue | 5.24M |
| Gross Profit | 19.04M |
| Operating Expenses | 15.59M |
| Research and Development Expense | 664.00K |
| Selling, General and Administrative Expense | 14.93M |
| Operating Income | 3.45M |
| Income Tax Expense | 942.00K |
| Net Income | 2.48M |
| Net Income Common Stock | 2.48M |
| Net Income Common Stock (USD) | 2.48M |
| Consolidated Income | 2.50M |
| Net Income to Non-Controlling Interests | 20.00K |
| Earnings per Basic Share | 0.23 |
| Earnings per Basic Share (USD) | 0.23 |
| Earnings per Diluted Share | 0.23 |
| Earning Before Interest & Taxes (EBIT) | 3.42M |
| Earning Before Interest & Taxes (USD) | 3.42M |
| Weighted Average Shares | 10.84M |
| Weighted Average Shares Diluted | 10.84M |
| Balance Sheet |
| Cash and Equivalents | 11.33M |
| Cash and Equivalents (USD) | 11.33M |
| Trade and Non-Trade Receivables | 13.54M |
| Current Assets | 28.42M |
| Property, Plant & Equipment Net | 4.97M |
| Total Assets | 50.87M |
| Debt Current | 2.12M |
| Total Debt | 6.62M |
| Current Liabilities | 39.20M |
| Debt Non-Current | 4.51M |
| Total Liabilities | 54.02M |
| Accumulated Retained Earnings (Deficit) | 6.46M |
| Accumulated Other Comprehensive Income | -5.30M |
| Shareholders Equity | -8.27M |
| Shareholders Equity (USD) | -8.27M |
| Assets Non-Current | 22.45M |
| Total Debt (USD) | 6.62M |
| Deferred Revenue | 10.66M |
| Goodwill and Intangible Assets | 12.39M |
| Liabilities Non-Current | 14.82M |
| Trade and Non-Trade Payables | 21.73M |
| Tax Assets | 5.63M |
| Tax Liabilities | 10.44M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 56.00K |
| Net Cash Flow from Financing | -3.27M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 562.00K |
| Capital Expenditure | -8.00K |
| Issuance (Purchase) of Equity Shares | -3.27M |
| Net Cash Flow from Investing | -8.00K |
| Net Cash Flow from Operations | 3.85M |
| Effect of Exchange Rate Changes on Cash | -14.00K |
| Share Based Compensation | 35.00K |