| Income Statement |
| Total Revenue | 455.50M |
|
| Revenues (USD) | 455.50M |
| Cost of Revenue | 357.83M |
| Gross Profit | 97.66M |
| Operating Expenses | 86.65M |
| Selling, General and Administrative Expense | 61.25M |
| Operating Income | 11.01M |
| Interest Expense | 16.69M |
| Income Tax Expense | 8.61M |
| Net Income | -15.38M |
| Net Income Common Stock | -15.38M |
| Net Income Common Stock (USD) | -15.38M |
| Consolidated Income | -13.01M |
| Net Income to Non-Controlling Interests | 2.37M |
| Earnings per Basic Share | -0.31 |
| Earnings per Basic Share (USD) | -0.31 |
| Earnings per Diluted Share | -0.31 |
| Earning Before Interest & Taxes (EBIT) | 9.92M |
| Earning Before Interest & Taxes (USD) | 9.92M |
| Weighted Average Shares | 48.87M |
| Weighted Average Shares Diluted | 48.87M |
| Balance Sheet |
| Cash and Equivalents | 93.87M |
| Cash and Equivalents (USD) | 93.87M |
| Trade and Non-Trade Receivables | 396.19M |
| Current Assets | 592.17M |
| Property, Plant & Equipment Net | 174.36M |
| Total Assets | 1.37B |
| Debt Current | 30.26M |
| Total Debt | 933.37M |
| Current Liabilities | 317.29M |
| Debt Non-Current | 903.12M |
| Total Liabilities | 1.28B |
| Accumulated Retained Earnings (Deficit) | 331.16M |
| Accumulated Other Comprehensive Income | -111.33M |
| Shareholders Equity | 72.20M |
| Shareholders Equity (USD) | 72.20M |
| Assets Non-Current | 781.48M |
| Total Debt (USD) | 933.37M |
| Deferred Revenue | 59.56M |
| Goodwill and Intangible Assets | 485.81M |
| Liabilities Non-Current | 965.53M |
| Trade and Non-Trade Payables | 66.52M |
| Tax Assets | 28.88M |
| Tax Liabilities | 21.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 21.14M |
| Net Cash Flow from Financing | -33.08M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.12M |
| Capital Expenditure | -12.64M |
| Issuance (Repayment) of Debt Securities | -30.75M |
| Net Cash Flow from Investing | -12.64M |
| Net Cash Flow from Operations | 51.34M |
| Effect of Exchange Rate Changes on Cash | -500.00K |
| Share Based Compensation | 3.32M |