| Income Statement |
| Total Revenue | 89.33M |
|
| Revenues (USD) | 89.33M |
| Cost of Revenue | 58.86M |
| Gross Profit | 30.47M |
| Operating Expenses | 26.14M |
| Selling, General and Administrative Expense | 26.14M |
| Operating Income | 4.33M |
| Interest Expense | 1.38M |
| Income Tax Expense | 887.00K |
| Net Income | 1.95M |
| Net Income Common Stock | 1.95M |
| Net Income Common Stock (USD) | 1.95M |
| Consolidated Income | 1.95M |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 4.21M |
| Earning Before Interest & Taxes (USD) | 4.21M |
| Weighted Average Shares | 9.37M |
| Weighted Average Shares Diluted | 9.40M |
| Balance Sheet |
| Cash and Equivalents | 4.94M |
| Cash and Equivalents (USD) | 4.94M |
| Trade and Non-Trade Receivables | 65.84M |
| Current Assets | 92.46M |
| Property, Plant & Equipment Net | 90.17M |
| Total Assets | 480.49M |
| Total Debt | 128.89M |
| Current Liabilities | 39.63M |
| Debt Non-Current | 128.89M |
| Total Liabilities | 179.87M |
| Accumulated Retained Earnings (Deficit) | 97.76M |
| Accumulated Other Comprehensive Income | -923.00K |
| Shareholders Equity | 300.62M |
| Shareholders Equity (USD) | 300.62M |
| Assets Non-Current | 388.03M |
| Total Debt (USD) | 128.89M |
| Goodwill and Intangible Assets | 295.89M |
| Inventory | 13.71M |
| Liabilities Non-Current | 140.24M |
| Trade and Non-Trade Payables | 17.93M |
| Tax Liabilities | 10.17M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.79M |
| Net Cash Flow from Financing | -488.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.47M |
| Capital Expenditure | -3.59M |
| Issuance (Purchase) of Equity Shares | -207.00K |
| Issuance (Repayment) of Debt Securities | -281.00K |
| Net Cash Flow from Investing | -3.59M |
| Net Cash Flow from Operations | 6.20M |
| Effect of Exchange Rate Changes on Cash | -653.00K |
| Share Based Compensation | 2.52M |