| Income Statement |
| Total Revenue | 92.95M |
|
| Revenues (USD) | 92.95M |
| Cost of Revenue | 62.21M |
| Gross Profit | 30.73M |
| Operating Expenses | 27.02M |
| Selling, General and Administrative Expense | 27.02M |
| Operating Income | 3.72M |
| Interest Expense | 1.52M |
| Income Tax Expense | 854.00K |
| Net Income | 1.33M |
| Net Income Common Stock | 1.33M |
| Net Income Common Stock (USD) | 1.33M |
| Consolidated Income | 1.33M |
| Earnings per Basic Share | 0.14 |
| Earnings per Basic Share (USD) | 0.14 |
| Earnings per Diluted Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 3.70M |
| Earning Before Interest & Taxes (USD) | 3.70M |
| Weighted Average Shares | 9.35M |
| Weighted Average Shares Diluted | 9.47M |
| Balance Sheet |
| Cash and Equivalents | 6.71M |
| Cash and Equivalents (USD) | 6.71M |
| Trade and Non-Trade Receivables | 67.47M |
| Current Assets | 95.73M |
| Property, Plant & Equipment Net | 90.17M |
| Total Assets | 492.63M |
| Total Debt | 138.78M |
| Current Liabilities | 38.42M |
| Debt Non-Current | 138.78M |
| Total Liabilities | 189.73M |
| Accumulated Retained Earnings (Deficit) | 98.85M |
| Accumulated Other Comprehensive Income | -1.26M |
| Shareholders Equity | 302.90M |
| Shareholders Equity (USD) | 302.90M |
| Assets Non-Current | 396.89M |
| Total Debt (USD) | 138.78M |
| Goodwill and Intangible Assets | 305.00M |
| Inventory | 14.78M |
| Liabilities Non-Current | 151.31M |
| Trade and Non-Trade Payables | 20.30M |
| Tax Liabilities | 11.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.56M |
| Net Cash Flow from Financing | 9.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.77M |
| Capital Expenditure | -3.98M |
| Net Cash Flow - Business Acquisitions and Disposals | -12.81M |
| Issuance (Purchase) of Equity Shares | -694.00K |
| Issuance (Repayment) of Debt Securities | 10.42M |
| Net Cash Flow from Investing | -16.79M |
| Net Cash Flow from Operations | 8.82M |
| Effect of Exchange Rate Changes on Cash | 18.00K |
| Share Based Compensation | 1.98M |