| Income Statement |
| Total Revenue | 14.26M |
|
| Revenues (USD) | 14.26M |
| Cost of Revenue | 11.07M |
| Gross Profit | 3.19M |
| Operating Expenses | 2.84M |
| Selling, General and Administrative Expense | 2.84M |
| Operating Income | 348.00K |
| Income Tax Expense | 843.00K |
| Net Income | 2.64M |
| Net Income Common Stock | 2.64M |
| Net Income Common Stock (USD) | 2.64M |
| Consolidated Income | 2.63M |
| Net Income to Non-Controlling Interests | -1000 |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 3.48M |
| Earning Before Interest & Taxes (USD) | 3.48M |
| Weighted Average Shares | 27.00M |
| Balance Sheet |
| Cash and Equivalents | 3.87M |
| Cash and Equivalents (USD) | 3.87M |
| Investments | 50.45M |
| Investments Current | 11.19M |
| Investments Non-Current | 39.27M |
| Trade and Non-Trade Receivables | 2.64M |
| Current Assets | 31.72M |
| Property, Plant & Equipment Net | 499.09M |
| Total Assets | 639.54M |
| Total Debt | 95.94M |
| Current Liabilities | 10.86M |
| Debt Non-Current | 95.94M |
| Total Liabilities | 146.63M |
| Accumulated Retained Earnings (Deficit) | 114.46M |
| Accumulated Other Comprehensive Income | -211.00K |
| Shareholders Equity | 477.56M |
| Shareholders Equity (USD) | 477.56M |
| Assets Non-Current | 607.82M |
| Total Debt (USD) | 95.94M |
| Deferred Revenue | 16.81M |
| Inventory | 9.39M |
| Liabilities Non-Current | 135.76M |
| Trade and Non-Trade Payables | 5.65M |
| Tax Liabilities | 9.83M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.39M |
| Net Cash Flow from Financing | 258.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -794.00K |
| Capital Expenditure | -8.46M |
| Net Cash Flow - Business Acquisitions and Disposals | -689.00K |
| Issuance (Repayment) of Debt Securities | 500.00K |
| Net Cash Flow from Investing | -2.35M |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.52M |
| Net Cash Flow from Operations | 1.30M |
| Share Based Compensation | 531.00K |