| Income Statement |
| Total Revenue | 9.50M |
|
| Revenues (USD) | 9.50M |
| Cost of Revenue | 8.75M |
| Gross Profit | 755.00K |
| Operating Expenses | 1.89M |
| Selling, General and Administrative Expense | 1.89M |
| Operating Income | -1.13M |
| Income Tax Expense | 59.00K |
| Net Income | 151.00K |
| Net Income Common Stock | 151.00K |
| Net Income Common Stock (USD) | 151.00K |
| Consolidated Income | 150.00K |
| Net Income to Non-Controlling Interests | -1000 |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 210.00K |
| Earning Before Interest & Taxes (USD) | 210.00K |
| Weighted Average Shares | 26.93M |
| Balance Sheet |
| Cash and Equivalents | 4.66M |
| Cash and Equivalents (USD) | 4.66M |
| Investments | 44.80M |
| Investments Current | 14.72M |
| Investments Non-Current | 30.08M |
| Trade and Non-Trade Receivables | 4.81M |
| Current Assets | 33.38M |
| Property, Plant & Equipment Net | 497.66M |
| Total Assets | 634.16M |
| Total Debt | 95.44M |
| Current Liabilities | 12.09M |
| Debt Non-Current | 95.44M |
| Total Liabilities | 144.29M |
| Accumulated Retained Earnings (Deficit) | 111.82M |
| Accumulated Other Comprehensive Income | -200.00K |
| Shareholders Equity | 474.51M |
| Shareholders Equity (USD) | 474.51M |
| Assets Non-Current | 600.78M |
| Total Debt (USD) | 95.44M |
| Deferred Revenue | 13.70M |
| Inventory | 6.15M |
| Liabilities Non-Current | 132.21M |
| Trade and Non-Trade Payables | 6.01M |
| Tax Liabilities | 9.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.47M |
| Net Cash Flow from Financing | 695.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.86M |
| Capital Expenditure | -3.97M |
| Issuance (Repayment) of Debt Securities | 1.50M |
| Net Cash Flow from Investing | -8.86M |
| Net Cash Flow - Investment Acquisitions and Disposals | 629.00K |
| Net Cash Flow from Operations | 3.31M |
| Share Based Compensation | 182.00K |