| Income Statement |
| Total Revenue | 147.44M |
|
| Revenues (USD) | 147.44M |
| Cost of Revenue | 124.13M |
| Gross Profit | 23.32M |
| Operating Expenses | 29.83M |
| Selling, General and Administrative Expense | 28.21M |
| Operating Income | -6.51M |
| Interest Expense | 1.93M |
| Net Income | -2.09M |
| Net Income Common Stock | -2.09M |
| Net Income Common Stock (USD) | -2.09M |
| Consolidated Income | -2.49M |
| Net Income to Non-Controlling Interests | -398.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -160.00K |
| Earning Before Interest & Taxes (USD) | -160.00K |
| Weighted Average Shares | 101.80M |
| Weighted Average Shares Diluted | 101.80M |
| Balance Sheet |
| Cash and Equivalents | 30.28M |
| Cash and Equivalents (USD) | 30.28M |
| Trade and Non-Trade Receivables | 59.45M |
| Current Assets | 116.86M |
| Property, Plant & Equipment Net | 33.22M |
| Total Assets | 168.23M |
| Debt Current | 7.40M |
| Total Debt | 104.86M |
| Current Liabilities | 79.35M |
| Debt Non-Current | 97.45M |
| Total Liabilities | 184.52M |
| Accumulated Retained Earnings (Deficit) | -273.91M |
| Shareholders Equity | -16.28M |
| Shareholders Equity (USD) | -16.28M |
| Assets Non-Current | 51.37M |
| Total Debt (USD) | 104.86M |
| Goodwill and Intangible Assets | 17.53M |
| Inventory | 24.29M |
| Liabilities Non-Current | 105.16M |
| Trade and Non-Trade Payables | 47.65M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.62M |
| Net Cash Flow from Financing | -28.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.28M |
| Capital Expenditure | -1.04M |
| Issuance (Purchase) of Equity Shares | 241.00K |
| Issuance (Repayment) of Debt Securities | -269.00K |
| Net Cash Flow from Investing | -1.04M |
| Net Cash Flow from Operations | -2.21M |
| Share Based Compensation | 1.69M |