| Income Statement |
| Total Revenue | 161.28M |
|
| Revenues (USD) | 161.28M |
| Cost of Revenue | 134.12M |
| Gross Profit | 27.17M |
| Operating Expenses | 31.78M |
| Selling, General and Administrative Expense | 29.94M |
| Operating Income | -4.62M |
| Interest Expense | 1.86M |
| Net Income | -8.24M |
| Net Income Common Stock | -8.24M |
| Net Income Common Stock (USD) | -8.24M |
| Consolidated Income | -9.79M |
| Net Income to Non-Controlling Interests | -1.55M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -6.38M |
| Earning Before Interest & Taxes (USD) | -6.38M |
| Weighted Average Shares | 103.03M |
| Weighted Average Shares Diluted | 103.03M |
| Balance Sheet |
| Cash and Equivalents | 41.09M |
| Cash and Equivalents (USD) | 41.09M |
| Trade and Non-Trade Receivables | 66.71M |
| Current Assets | 128.99M |
| Property, Plant & Equipment Net | 31.77M |
| Total Assets | 178.23M |
| Debt Current | 7.23M |
| Total Debt | 104.48M |
| Current Liabilities | 94.94M |
| Debt Non-Current | 97.25M |
| Total Liabilities | 203.15M |
| Accumulated Retained Earnings (Deficit) | -283.70M |
| Shareholders Equity | -24.91M |
| Shareholders Equity (USD) | -24.91M |
| Assets Non-Current | 49.24M |
| Total Debt (USD) | 104.48M |
| Goodwill and Intangible Assets | 16.82M |
| Inventory | 20.01M |
| Liabilities Non-Current | 108.21M |
| Trade and Non-Trade Payables | 60.28M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.84M |
| Net Cash Flow from Financing | -218.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 10.81M |
| Capital Expenditure | -908.00K |
| Issuance (Purchase) of Equity Shares | 90.00K |
| Issuance (Repayment) of Debt Securities | -308.00K |
| Net Cash Flow from Investing | -908.00K |
| Net Cash Flow from Operations | 11.94M |
| Share Based Compensation | 1.07M |