| Income Statement |
| Total Revenue | 124.72M |
|
| Revenues (USD) | 124.72M |
| Cost of Revenue | 88.65M |
| Gross Profit | 36.07M |
| Operating Expenses | 44.17M |
| Selling, General and Administrative Expense | 44.17M |
| Operating Income | -8.10M |
| Income Tax Expense | 137.00K |
| Net Income | -7.95M |
| Net Income Common Stock | -7.95M |
| Net Income Common Stock (USD) | -7.95M |
| Consolidated Income | -7.95M |
| Earnings per Basic Share | -0.26 |
| Earnings per Basic Share (USD) | -0.26 |
| Earnings per Diluted Share | -0.26 |
| Earning Before Interest & Taxes (EBIT) | -7.82M |
| Earning Before Interest & Taxes (USD) | -7.82M |
| Weighted Average Shares | 30.12M |
| Weighted Average Shares Diluted | 30.12M |
| Balance Sheet |
| Cash and Equivalents | 31.24M |
| Cash and Equivalents (USD) | 31.24M |
| Investments | 9.88M |
| Investments Current | 9.88M |
| Trade and Non-Trade Receivables | 6.09M |
| Current Assets | 126.01M |
| Property, Plant & Equipment Net | 189.57M |
| Total Assets | 317.13M |
| Debt Current | 49.14M |
| Total Debt | 175.88M |
| Current Liabilities | 112.53M |
| Debt Non-Current | 126.74M |
| Total Liabilities | 239.36M |
| Accumulated Retained Earnings (Deficit) | -99.60M |
| Accumulated Other Comprehensive Income | 17.00K |
| Shareholders Equity | 77.77M |
| Shareholders Equity (USD) | 77.77M |
| Assets Non-Current | 191.12M |
| Total Debt (USD) | 175.88M |
| Deferred Revenue | 12.99M |
| Inventory | 70.70M |
| Liabilities Non-Current | 126.82M |
| Trade and Non-Trade Payables | 28.43M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.26M |
| Net Cash Flow from Financing | 58.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.07M |
| Capital Expenditure | -1.39M |
| Issuance (Purchase) of Equity Shares | 58.00K |
| Net Cash Flow from Investing | -11.25M |
| Net Cash Flow - Investment Acquisitions and Disposals | -9.86M |
| Net Cash Flow from Operations | -3.88M |
| Share Based Compensation | 503.00K |