| Income Statement |
| Total Revenue | 228.68M |
|
| Revenues (USD) | 228.68M |
| Cost of Revenue | 174.28M |
| Gross Profit | 54.40M |
| Operating Expenses | 52.22M |
| Selling, General and Administrative Expense | 46.75M |
| Operating Income | 2.17M |
| Interest Expense | 9.28M |
| Income Tax Expense | -102.00K |
| Net Income | -6.81M |
| Net Income Common Stock | -9.82M |
| Net Income Common Stock (USD) | -9.82M |
| Consolidated Income | -6.81M |
| Earnings per Basic Share | -2.15 |
| Earnings per Basic Share (USD) | -2.15 |
| Earnings per Diluted Share | -2.15 |
| Earning Before Interest & Taxes (EBIT) | 2.37M |
| Earning Before Interest & Taxes (USD) | 2.37M |
| Preferred Dividends Income Statement Impact | 3.01M |
| Weighted Average Shares | 4.57M |
| Weighted Average Shares Diluted | 4.57M |
| Balance Sheet |
| Cash and Equivalents | 25.98M |
| Cash and Equivalents (USD) | 25.98M |
| Trade and Non-Trade Receivables | 193.80M |
| Current Assets | 291.18M |
| Property, Plant & Equipment Net | 153.84M |
| Total Assets | 498.76M |
| Debt Current | 20.85M |
| Total Debt | 376.02M |
| Current Liabilities | 126.96M |
| Debt Non-Current | 355.17M |
| Total Liabilities | 490.62M |
| Accumulated Retained Earnings (Deficit) | -483.02M |
| Accumulated Other Comprehensive Income | -39.09M |
| Shareholders Equity | -49.70M |
| Shareholders Equity (USD) | -49.70M |
| Assets Non-Current | 207.58M |
| Total Debt (USD) | 376.02M |
| Goodwill and Intangible Assets | 31.59M |
| Inventory | 42.41M |
| Liabilities Non-Current | 363.67M |
| Trade and Non-Trade Payables | 38.43M |
| Tax Assets | 2.85M |
| Tax Liabilities | 6.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.47M |
| Net Cash Flow from Financing | 16.49M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 13.15M |
| Capital Expenditure | -3.96M |
| Issuance (Repayment) of Debt Securities | 17.06M |
| Net Cash Flow from Investing | -3.96M |
| Net Cash Flow from Operations | 680.00K |
| Effect of Exchange Rate Changes on Cash | -57.00K |
| Share Based Compensation | 312.00K |