| Income Statement |
| Total Revenue | 100.56M |
|
| Revenues (USD) | 100.56M |
| Cost of Revenue | 74.77M |
| Gross Profit | 25.78M |
| Operating Expenses | 31.24M |
| Research and Development Expense | 4.86M |
| Selling, General and Administrative Expense | 25.65M |
| Operating Income | -5.46M |
| Interest Expense | 14.45M |
| Income Tax Expense | 3.13M |
| Net Income | -20.47M |
| Net Income Common Stock | -20.47M |
| Net Income Common Stock (USD) | -20.47M |
| Consolidated Income | -20.47M |
| Earnings per Basic Share | -1.84 |
| Earnings per Basic Share (USD) | -1.84 |
| Earnings per Diluted Share | -1.84 |
| Earning Before Interest & Taxes (EBIT) | -2.89M |
| Earning Before Interest & Taxes (USD) | -2.89M |
| Weighted Average Shares | 11.15M |
| Weighted Average Shares Diluted | 11.15M |
| Balance Sheet |
| Cash and Equivalents | 49.18M |
| Cash and Equivalents (USD) | 49.18M |
| Investments | 11.02M |
| Investments Non-Current | 11.02M |
| Trade and Non-Trade Receivables | 23.07M |
| Current Assets | 197.71M |
| Property, Plant & Equipment Net | 348.82M |
| Total Assets | 727.70M |
| Debt Current | 6.90M |
| Total Debt | 564.79M |
| Current Liabilities | 345.68M |
| Debt Non-Current | 557.90M |
| Total Liabilities | 928.47M |
| Accumulated Retained Earnings (Deficit) | -264.55M |
| Accumulated Other Comprehensive Income | -130.00K |
| Shareholders Equity | -200.77M |
| Shareholders Equity (USD) | -200.77M |
| Assets Non-Current | 529.99M |
| Total Debt (USD) | 564.79M |
| Deferred Revenue | 21.88M |
| Goodwill and Intangible Assets | 149.17M |
| Liabilities Non-Current | 582.79M |
| Trade and Non-Trade Payables | 36.13M |
| Tax Liabilities | 2.96M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.04M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.73M |
| Capital Expenditure | -3.70M |
| Net Cash Flow from Investing | -3.67M |
| Net Cash Flow from Operations | 1.94M |
| Share Based Compensation | 1.16M |