| Income Statement |
| Total Revenue | 96.66M |
|
| Revenues (USD) | 96.66M |
| Cost of Revenue | 72.53M |
| Gross Profit | 24.13M |
| Operating Expenses | 27.56M |
| Research and Development Expense | 4.43M |
| Selling, General and Administrative Expense | 21.93M |
| Operating Income | -3.43M |
| Interest Expense | 13.87M |
| Income Tax Expense | 2.39M |
| Net Income | -18.11M |
| Net Income Common Stock | -18.11M |
| Net Income Common Stock (USD) | -18.11M |
| Consolidated Income | -18.11M |
| Net Income from Discontinued Operations | 876.00K |
| Earnings per Basic Share | -1.63 |
| Earnings per Basic Share (USD) | -1.63 |
| Earnings per Diluted Share | -1.63 |
| Earning Before Interest & Taxes (EBIT) | -1.85M |
| Earning Before Interest & Taxes (USD) | -1.85M |
| Weighted Average Shares | 11.12M |
| Weighted Average Shares Diluted | 11.12M |
| Balance Sheet |
| Cash and Equivalents | 49.67M |
| Cash and Equivalents (USD) | 49.67M |
| Investments | 12.27M |
| Investments Non-Current | 12.27M |
| Trade and Non-Trade Receivables | 27.79M |
| Current Assets | 200.04M |
| Property, Plant & Equipment Net | 346.12M |
| Total Assets | 729.24M |
| Debt Current | 6.38M |
| Total Debt | 553.51M |
| Current Liabilities | 337.10M |
| Debt Non-Current | 547.13M |
| Total Liabilities | 910.57M |
| Accumulated Retained Earnings (Deficit) | -244.08M |
| Accumulated Other Comprehensive Income | -190.00K |
| Shareholders Equity | -181.33M |
| Shareholders Equity (USD) | -181.33M |
| Assets Non-Current | 529.20M |
| Total Debt (USD) | 553.51M |
| Deferred Revenue | 22.01M |
| Goodwill and Intangible Assets | 149.89M |
| Liabilities Non-Current | 573.47M |
| Trade and Non-Trade Payables | 33.08M |
| Tax Liabilities | 2.96M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.97M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.31M |
| Capital Expenditure | -4.95M |
| Net Cash Flow from Investing | -5.83M |
| Net Cash Flow from Operations | 3.52M |
| Share Based Compensation | 1.09M |