| Income Statement |
| Total Revenue | 42.17M |
|
| Revenues (USD) | 42.17M |
| Cost of Revenue | 30.88M |
| Gross Profit | 11.29M |
| Operating Expenses | 25.36M |
| Research and Development Expense | 4.57M |
| Selling, General and Administrative Expense | 20.78M |
| Operating Income | -14.06M |
| Interest Expense | 1.37M |
| Income Tax Expense | -123.00K |
| Net Income | -15.21M |
| Net Income Common Stock | -15.21M |
| Net Income Common Stock (USD) | -15.21M |
| Consolidated Income | -15.21M |
| Earnings per Basic Share | -0.78 |
| Earnings per Basic Share (USD) | -0.78 |
| Earnings per Diluted Share | -0.78 |
| Earning Before Interest & Taxes (EBIT) | -13.96M |
| Earning Before Interest & Taxes (USD) | -13.96M |
| Weighted Average Shares | 19.50M |
| Weighted Average Shares Diluted | 19.50M |
| Balance Sheet |
| Cash and Equivalents | 12.32M |
| Cash and Equivalents (USD) | 12.32M |
| Trade and Non-Trade Receivables | 30.40M |
| Current Assets | 117.71M |
| Property, Plant & Equipment Net | 2.45M |
| Total Assets | 209.93M |
| Debt Current | 8.57M |
| Total Debt | 52.85M |
| Current Liabilities | 47.81M |
| Debt Non-Current | 44.27M |
| Total Liabilities | 98.07M |
| Accumulated Retained Earnings (Deficit) | -117.57M |
| Accumulated Other Comprehensive Income | 1.01M |
| Shareholders Equity | 111.86M |
| Shareholders Equity (USD) | 111.86M |
| Assets Non-Current | 92.21M |
| Total Debt (USD) | 52.85M |
| Goodwill and Intangible Assets | 82.77M |
| Inventory | 64.32M |
| Liabilities Non-Current | 50.26M |
| Trade and Non-Trade Payables | 20.79M |
| Tax Liabilities | 820.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.89M |
| Net Cash Flow from Financing | -33.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.64M |
| Capital Expenditure | -276.00K |
| Issuance (Purchase) of Equity Shares | -2.16M |
| Issuance (Repayment) of Debt Securities | -31.53M |
| Net Cash Flow from Investing | -276.00K |
| Net Cash Flow from Operations | 29.38M |
| Effect of Exchange Rate Changes on Cash | -62.00K |
| Share Based Compensation | 1.37M |