| Income Statement |
| Total Revenue | 56.37M |
|
| Revenues (USD) | 56.37M |
| Cost of Revenue | 34.50M |
| Gross Profit | 21.86M |
| Operating Expenses | 24.91M |
| Research and Development Expense | 4.81M |
| Selling, General and Administrative Expense | 20.10M |
| Operating Income | -3.05M |
| Interest Expense | 3.67M |
| Income Tax Expense | 521.00K |
| Net Income | -7.31M |
| Net Income Common Stock | -7.31M |
| Net Income Common Stock (USD) | -7.31M |
| Consolidated Income | -7.31M |
| Earnings per Basic Share | -0.38 |
| Earnings per Basic Share (USD) | -0.38 |
| Earnings per Diluted Share | -0.38 |
| Earning Before Interest & Taxes (EBIT) | -3.12M |
| Earning Before Interest & Taxes (USD) | -3.12M |
| Weighted Average Shares | 19.18M |
| Weighted Average Shares Diluted | 19.18M |
| Balance Sheet |
| Cash and Equivalents | 19.57M |
| Cash and Equivalents (USD) | 19.57M |
| Trade and Non-Trade Receivables | 37.94M |
| Current Assets | 124.99M |
| Property, Plant & Equipment Net | 2.37M |
| Total Assets | 215.17M |
| Debt Current | 4.25M |
| Total Debt | 80.69M |
| Current Liabilities | 52.55M |
| Debt Non-Current | 76.44M |
| Total Liabilities | 134.45M |
| Accumulated Retained Earnings (Deficit) | -124.88M |
| Accumulated Other Comprehensive Income | 1.18M |
| Shareholders Equity | 80.72M |
| Shareholders Equity (USD) | 80.72M |
| Assets Non-Current | 90.18M |
| Total Debt (USD) | 80.69M |
| Goodwill and Intangible Assets | 80.80M |
| Inventory | 56.54M |
| Liabilities Non-Current | 81.90M |
| Trade and Non-Trade Payables | 27.86M |
| Tax Liabilities | 820.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.74M |
| Net Cash Flow from Financing | 1.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.25M |
| Capital Expenditure | -572.00K |
| Issuance (Purchase) of Equity Shares | -25.27M |
| Issuance (Repayment) of Debt Securities | 27.82M |
| Net Cash Flow from Investing | -572.00K |
| Net Cash Flow from Operations | 6.49M |
| Effect of Exchange Rate Changes on Cash | 23.00K |
| Share Based Compensation | 1.27M |