| Income Statement |
| Total Revenue | 802.39M |
|
| Revenues (USD) | 802.39M |
| Cost of Revenue | 375.16M |
| Gross Profit | 427.23M |
| Operating Expenses | 354.76M |
| Selling, General and Administrative Expense | 354.76M |
| Operating Income | 72.47M |
| Income Tax Expense | 76.95M |
| Net Income | 245.22M |
| Net Income Common Stock | 245.22M |
| Net Income Common Stock (USD) | 245.22M |
| Consolidated Income | 244.39M |
| Net Income to Non-Controlling Interests | -826.00K |
| Earnings per Basic Share | 0.43 |
| Earnings per Basic Share (USD) | 0.43 |
| Earnings per Diluted Share | 0.43 |
| Earning Before Interest & Taxes (EBIT) | 322.17M |
| Earning Before Interest & Taxes (USD) | 322.17M |
| Weighted Average Shares | 184.73M |
| Weighted Average Shares Diluted | 186.73M |
| Balance Sheet |
| Cash and Equivalents | 1.75B |
| Cash and Equivalents (USD) | 1.75B |
| Investments | 2.54B |
| Investments Current | 1.72B |
| Investments Non-Current | 828.25M |
| Trade and Non-Trade Receivables | 180.00K |
| Current Assets | 3.84B |
| Property, Plant & Equipment Net | 880.44M |
| Total Assets | 5.94B |
| Debt Current | 109.39M |
| Total Debt | 387.48M |
| Current Liabilities | 1.77B |
| Debt Non-Current | 278.08M |
| Total Liabilities | 2.16B |
| Accumulated Retained Earnings (Deficit) | -130.43M |
| Accumulated Other Comprehensive Income | -6.38M |
| Shareholders Equity | 3.77B |
| Shareholders Equity (USD) | 3.77B |
| Assets Non-Current | 2.09B |
| Total Debt (USD) | 387.48M |
| Deferred Revenue | 882.19M |
| Goodwill and Intangible Assets | 281.30M |
| Inventory | 143.33M |
| Liabilities Non-Current | 395.42M |
| Trade and Non-Trade Payables | 152.51M |
| Tax Assets | 3.17M |
| Tax Liabilities | 67.98M |
| Cash Flow |
| Net Cash Flow from Financing | -18.94M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -699.56M |
| Capital Expenditure | -91.58M |
| Net Cash Flow from Investing | -475.94M |
| Net Cash Flow from Operations | -214.96M |
| Effect of Exchange Rate Changes on Cash | 10.28M |