| Income Statement |
| Total Revenue | 31.56B |
|
| Revenues (USD) | 31.56B |
| Cost of Revenue | 12.05B |
| Gross Profit | 19.51B |
| Operating Expenses | 12.47B |
| Selling, General and Administrative Expense | 7.22B |
| Operating Income | 7.04B |
| Interest Expense | 1.88B |
| Income Tax Expense | 784.00M |
| Net Income | 4.63B |
| Net Income Common Stock | 4.59B |
| Net Income Common Stock (USD) | 4.59B |
| Consolidated Income | 5.01B |
| Net Income from Discontinued Operations | 28.00M |
| Net Income to Non-Controlling Interests | 383.00M |
| Earnings per Basic Share | 0.66 |
| Earnings per Basic Share (USD) | 0.66 |
| Earnings per Diluted Share | 0.66 |
| Dividends per Basic Common Share | 0.28 |
| Earning Before Interest & Taxes (EBIT) | 7.29B |
| Earning Before Interest & Taxes (USD) | 7.29B |
| Preferred Dividends Income Statement Impact | 36.00M |
| Weighted Average Shares | 6.94B |
| Weighted Average Shares Diluted | 6.95B |
| Balance Sheet |
| Cash and Equivalents | 17.57B |
| Cash and Equivalents (USD) | 17.57B |
| Investments | 1.13B |
| Investments Non-Current | 1.13B |
| Trade and Non-Trade Receivables | 8.52B |
| Current Assets | 51.83B |
| Property, Plant & Equipment Net | 157.00B |
| Total Assets | 428.36B |
| Debt Current | 9.32B |
| Total Debt | 162.89B |
| Current Liabilities | 53.38B |
| Debt Non-Current | 153.57B |
| Total Liabilities | 301.93B |
| Accumulated Retained Earnings (Deficit) | 20.29B |
| Accumulated Other Comprehensive Income | -1.18B |
| Shareholders Equity | 110.44B |
| Shareholders Equity (USD) | 110.44B |
| Assets Non-Current | 376.53B |
| Total Debt (USD) | 162.89B |
| Deferred Revenue | 4.07B |
| Goodwill and Intangible Assets | 199.05B |
| Inventory | 2.37B |
| Liabilities Non-Current | 248.54B |
| Trade and Non-Trade Payables | 38.05B |
| Tax Liabilities | 60.40B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.97B |
| Net Cash Flow from Financing | 680.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.61B |
| Capital Expenditure | -5.70B |
| Net Cash Flow - Business Acquisitions and Disposals | 68.00M |
| Issuance (Purchase) of Equity Shares | -2.19B |
| Issuance (Repayment) of Debt Securities | 5.36B |
| Payment of Dividends & Other Cash Distributions | -1.98B |
| Net Cash Flow from Investing | -5.94B |
| Net Cash Flow - Investment Acquisitions and Disposals | -10.00M |
| Net Cash Flow from Operations | 10.87B |