| Income Statement |
| Total Revenue | 31.51B |
|
| Revenues (USD) | 31.51B |
| Cost of Revenue | 12.57B |
| Gross Profit | 18.94B |
| Operating Expenses | 12.28B |
| Selling, General and Administrative Expense | 7.32B |
| Operating Income | 6.66B |
| Interest Expense | 1.81B |
| Income Tax Expense | 1.18B |
| Net Income | 3.83B |
| Net Income Common Stock | 3.79B |
| Net Income Common Stock (USD) | 3.79B |
| Consolidated Income | 4.18B |
| Net Income from Discontinued Operations | 38.00M |
| Net Income to Non-Controlling Interests | 352.00M |
| Earnings per Basic Share | 0.54 |
| Earnings per Basic Share (USD) | 0.54 |
| Earnings per Diluted Share | 0.54 |
| Dividends per Basic Common Share | 0.28 |
| Earning Before Interest & Taxes (EBIT) | 6.82B |
| Earning Before Interest & Taxes (USD) | 6.82B |
| Preferred Dividends Income Statement Impact | 36.00M |
| Weighted Average Shares | 7.02B |
| Weighted Average Shares Diluted | 7.03B |
| Balance Sheet |
| Cash and Equivalents | 11.96B |
| Cash and Equivalents (USD) | 11.96B |
| Investments | 1.11B |
| Investments Non-Current | 1.11B |
| Trade and Non-Trade Receivables | 8.34B |
| Current Assets | 46.28B |
| Property, Plant & Equipment Net | 155.88B |
| Total Assets | 421.19B |
| Debt Current | 6.82B |
| Total Debt | 157.31B |
| Current Liabilities | 50.42B |
| Debt Non-Current | 150.50B |
| Total Liabilities | 295.57B |
| Accumulated Retained Earnings (Deficit) | 17.62B |
| Accumulated Other Comprehensive Income | -1.39B |
| Shareholders Equity | 109.66B |
| Shareholders Equity (USD) | 109.66B |
| Assets Non-Current | 374.91B |
| Total Debt (USD) | 157.31B |
| Deferred Revenue | 4.33B |
| Goodwill and Intangible Assets | 199.12B |
| Inventory | 2.45B |
| Liabilities Non-Current | 245.15B |
| Trade and Non-Trade Payables | 37.30B |
| Tax Liabilities | 59.11B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.97B |
| Net Cash Flow from Financing | -2.10B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.19B |
| Capital Expenditure | -4.88B |
| Net Cash Flow - Business Acquisitions and Disposals | -2.05B |
| Issuance (Purchase) of Equity Shares | -2.47B |
| Issuance (Repayment) of Debt Securities | 2.64B |
| Payment of Dividends & Other Cash Distributions | -2.00B |
| Net Cash Flow from Investing | -11.65B |
| Net Cash Flow - Investment Acquisitions and Disposals | -14.00M |
| Net Cash Flow from Operations | 7.56B |