| Income Statement |
| Total Revenue | 573.07M |
|
| Revenues (USD) | 573.07M |
| Cost of Revenue | 104.59M |
| Gross Profit | 468.48M |
| Operating Expenses | 449.02M |
| Selling, General and Administrative Expense | 420.43M |
| Operating Income | 19.46M |
| Interest Expense | 22.20M |
| Income Tax Expense | -2.37M |
| Net Income | -40.00K |
| Net Income Common Stock | -40.00K |
| Net Income Common Stock (USD) | -40.00K |
| Consolidated Income | 14.61M |
| Net Income to Non-Controlling Interests | 14.65M |
| Earning Before Interest & Taxes (EBIT) | 19.79M |
| Earning Before Interest & Taxes (USD) | 19.79M |
| Weighted Average Shares | 378.71M |
| Weighted Average Shares Diluted | 378.71M |
| Balance Sheet |
| Cash and Equivalents | 1.72B |
| Cash and Equivalents (USD) | 1.72B |
| Trade and Non-Trade Receivables | 13.95M |
| Current Assets | 1.78B |
| Property, Plant & Equipment Net | 122.43M |
| Total Assets | 5.56B |
| Total Debt | 1.40B |
| Current Liabilities | 1.71B |
| Debt Non-Current | 1.40B |
| Total Liabilities | 3.48B |
| Accumulated Retained Earnings (Deficit) | -3.35B |
| Accumulated Other Comprehensive Income | 39.14M |
| Shareholders Equity | 1.62B |
| Shareholders Equity (USD) | 1.62B |
| Assets Non-Current | 3.77B |
| Total Debt (USD) | 1.40B |
| Goodwill and Intangible Assets | 3.58B |
| Inventory | 4.97M |
| Liabilities Non-Current | 1.77B |
| Trade and Non-Trade Payables | 1.36B |
| Tax Assets | 2.21M |
| Tax Liabilities | 100.41M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.82M |
| Net Cash Flow from Financing | -133.88M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 175.01M |
| Capital Expenditure | -12.20M |
| Issuance (Purchase) of Equity Shares | 110.00K |
| Issuance (Repayment) of Debt Securities | -100.00M |
| Net Cash Flow from Investing | -12.20M |
| Net Cash Flow from Operations | 321.86M |
| Effect of Exchange Rate Changes on Cash | -767.00K |
| Share Based Compensation | 69.01M |