| Income Statement |
| Total Revenue | 137.63M |
|
| Revenues (USD) | 137.63M |
| Cost of Revenue | 114.97M |
| Gross Profit | 22.66M |
| Operating Expenses | 17.61M |
| Selling, General and Administrative Expense | 17.61M |
| Operating Income | 5.05M |
| Interest Expense | 70.00K |
| Income Tax Expense | 1.28M |
| Net Income | 3.24M |
| Net Income Common Stock | 3.24M |
| Net Income Common Stock (USD) | 3.24M |
| Consolidated Income | 3.83M |
| Net Income to Non-Controlling Interests | 585.00K |
| Earnings per Basic Share | 0.79 |
| Earnings per Basic Share (USD) | 0.79 |
| Earnings per Diluted Share | 0.78 |
| Earning Before Interest & Taxes (EBIT) | 4.59M |
| Earning Before Interest & Taxes (USD) | 4.59M |
| Weighted Average Shares | 4.09M |
| Weighted Average Shares Diluted | 4.14M |
| Balance Sheet |
| Cash and Equivalents | 106.96M |
| Cash and Equivalents (USD) | 106.96M |
| Trade and Non-Trade Receivables | 102.16M |
| Current Assets | 304.16M |
| Property, Plant & Equipment Net | 71.40M |
| Total Assets | 399.55M |
| Debt Current | 1000.00K |
| Total Debt | 1000.00K |
| Current Liabilities | 115.85M |
| Total Liabilities | 132.39M |
| Accumulated Retained Earnings (Deficit) | 286.01M |
| Accumulated Other Comprehensive Income | -15.21M |
| Shareholders Equity | 240.51M |
| Shareholders Equity (USD) | 240.51M |
| Assets Non-Current | 95.39M |
| Total Debt (USD) | 1000.00K |
| Inventory | 73.40M |
| Liabilities Non-Current | 16.55M |
| Trade and Non-Trade Payables | 64.74M |
| Tax Assets | 29.63M |
| Tax Liabilities | 7.91M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.77M |
| Net Cash Flow from Financing | -1.56M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.93M |
| Capital Expenditure | -1.75M |
| Issuance (Purchase) of Equity Shares | 15.00K |
| Issuance (Repayment) of Debt Securities | -1.50M |
| Net Cash Flow from Investing | -1.75M |
| Net Cash Flow from Operations | 11.44M |
| Effect of Exchange Rate Changes on Cash | -195.00K |
| Share Based Compensation | 811.00K |