| Income Statement |
| Operating Expenses | 632.25K |
|
| Selling, General and Administrative Expense | 632.25K |
| Operating Income | -632.25K |
| Net Income | 382.17K |
| Net Income Common Stock | 382.17K |
| Net Income Common Stock (USD) | 382.17K |
| Consolidated Income | 382.17K |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 382.17K |
| Earning Before Interest & Taxes (USD) | 382.17K |
| Weighted Average Shares | 17.35M |
| Weighted Average Shares Diluted | 17.35M |
| Balance Sheet |
| Cash and Equivalents | 260.44K |
| Cash and Equivalents (USD) | 260.44K |
| Investments | 6.11M |
| Investments Non-Current | 6.11M |
| Current Assets | 332.93K |
| Total Assets | 6.45M |
| Debt Current | 731.73K |
| Total Debt | 731.73K |
| Current Liabilities | 1.13M |
| Total Liabilities | 1.13M |
| Accumulated Retained Earnings (Deficit) | -694.09K |
| Shareholders Equity | -693.32K |
| Shareholders Equity (USD) | -693.32K |
| Assets Non-Current | 6.11M |
| Total Debt (USD) | 731.73K |
| Trade and Non-Trade Payables | 394.53K |
| Cash Flow |
| Net Cash Flow from Financing | -242.15M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -207.96K |
| Issuance (Purchase) of Equity Shares | -242.18M |
| Issuance (Repayment) of Debt Securities | 29.47K |
| Net Cash Flow from Operations | -237.43K |