| Income Statement |
| Total Revenue | 140.56M |
|
| Revenues (USD) | 140.56M |
| Cost of Revenue | 99.55M |
| Gross Profit | 41.01M |
| Operating Expenses | 33.29M |
| Selling, General and Administrative Expense | 31.01M |
| Operating Income | 7.72M |
| Interest Expense | 2.90M |
| Income Tax Expense | -89.00K |
| Net Income | -297.00K |
| Net Income Common Stock | -297.00K |
| Net Income Common Stock (USD) | -297.00K |
| Consolidated Income | -297.00K |
| Earning Before Interest & Taxes (EBIT) | 2.52M |
| Earning Before Interest & Taxes (USD) | 2.52M |
| Weighted Average Shares | 167.56M |
| Weighted Average Shares Diluted | 167.56M |
| Balance Sheet |
| Cash and Equivalents | 1.88M |
| Cash and Equivalents (USD) | 1.88M |
| Trade and Non-Trade Receivables | 209.10M |
| Current Assets | 382.54M |
| Property, Plant & Equipment Net | 104.07M |
| Total Assets | 1.03B |
| Total Debt | 219.55M |
| Current Liabilities | 208.31M |
| Debt Non-Current | 219.55M |
| Total Liabilities | 429.25M |
| Accumulated Retained Earnings (Deficit) | 131.86M |
| Shareholders Equity | 601.65M |
| Shareholders Equity (USD) | 601.65M |
| Assets Non-Current | 648.35M |
| Total Debt (USD) | 219.55M |
| Deferred Revenue | 30.34M |
| Goodwill and Intangible Assets | 101.54M |
| Inventory | 158.99M |
| Liabilities Non-Current | 220.94M |
| Trade and Non-Trade Payables | 80.43M |
| Tax Assets | 438.12M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.10M |
| Net Cash Flow from Financing | 43.65M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.44M |
| Capital Expenditure | -7.65M |
| Issuance (Repayment) of Debt Securities | 45.00M |
| Net Cash Flow from Investing | -7.65M |
| Net Cash Flow from Operations | -41.45M |
| Share Based Compensation | 3.32M |