| Income Statement |
| Total Revenue | 163.37M |
|
| Revenues (USD) | 163.37M |
| Cost of Revenue | 113.85M |
| Gross Profit | 49.53M |
| Operating Expenses | 30.80M |
| Selling, General and Administrative Expense | 28.47M |
| Operating Income | 18.72M |
| Interest Expense | 3.47M |
| Income Tax Expense | 3.36M |
| Net Income | 12.14M |
| Net Income Common Stock | 12.14M |
| Net Income Common Stock (USD) | 12.14M |
| Consolidated Income | 12.14M |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 18.97M |
| Earning Before Interest & Taxes (USD) | 18.97M |
| Weighted Average Shares | 168.06M |
| Weighted Average Shares Diluted | 170.02M |
| Balance Sheet |
| Cash and Equivalents | 15.72M |
| Cash and Equivalents (USD) | 15.72M |
| Trade and Non-Trade Receivables | 157.54M |
| Current Assets | 369.46M |
| Property, Plant & Equipment Net | 107.21M |
| Total Assets | 1.02B |
| Total Debt | 233.81M |
| Current Liabilities | 164.48M |
| Debt Non-Current | 233.81M |
| Total Liabilities | 399.68M |
| Accumulated Retained Earnings (Deficit) | 143.99M |
| Shareholders Equity | 617.22M |
| Shareholders Equity (USD) | 617.22M |
| Assets Non-Current | 647.44M |
| Total Debt (USD) | 233.81M |
| Deferred Revenue | 55.25M |
| Goodwill and Intangible Assets | 99.65M |
| Inventory | 184.72M |
| Liabilities Non-Current | 235.21M |
| Trade and Non-Trade Payables | 65.98M |
| Tax Assets | 434.76M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.63M |
| Net Cash Flow from Financing | 14.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 13.85M |
| Capital Expenditure | -7.01M |
| Issuance (Repayment) of Debt Securities | 15.00M |
| Net Cash Flow from Investing | -7.01M |
| Net Cash Flow from Operations | 6.81M |
| Share Based Compensation | 4.38M |