| Income Statement |
| Total Revenue | 30.52M |
|
| Revenues (USD) | 30.52M |
| Cost of Revenue | 23.71M |
| Gross Profit | 6.81M |
| Operating Expenses | 6.85M |
| Selling, General and Administrative Expense | 6.20M |
| Operating Income | -42.00K |
| Interest Expense | 499.00K |
| Income Tax Expense | 28.00K |
| Net Income | -553.00K |
| Net Income Common Stock | -553.00K |
| Net Income Common Stock (USD) | -553.00K |
| Consolidated Income | -553.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -26.00K |
| Earning Before Interest & Taxes (USD) | -26.00K |
| Weighted Average Shares | 24.13M |
| Weighted Average Shares Diluted | 24.13M |
| Balance Sheet |
| Cash and Equivalents | 4.31M |
| Cash and Equivalents (USD) | 4.31M |
| Trade and Non-Trade Receivables | 33.88M |
| Current Assets | 38.78M |
| Property, Plant & Equipment Net | 8.22M |
| Total Assets | 51.03M |
| Debt Current | 24.07M |
| Total Debt | 30.79M |
| Current Liabilities | 44.22M |
| Debt Non-Current | 6.71M |
| Total Liabilities | 50.97M |
| Accumulated Retained Earnings (Deficit) | -17.72M |
| Accumulated Other Comprehensive Income | -1.16M |
| Shareholders Equity | 59.00K |
| Shareholders Equity (USD) | 59.00K |
| Assets Non-Current | 12.25M |
| Total Debt (USD) | 30.79M |
| Deposit Liabilities | 3.87M |
| Goodwill and Intangible Assets | 1.53M |
| Liabilities Non-Current | 6.75M |
| Trade and Non-Trade Payables | 6.51M |
| Tax Assets | 13.00K |
| Tax Liabilities | 32.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 528.00K |
| Net Cash Flow from Financing | 5.52M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.05M |
| Capital Expenditure | -503.00K |
| Issuance (Repayment) of Debt Securities | 5.52M |
| Net Cash Flow from Investing | -503.00K |
| Net Cash Flow from Operations | -3.92M |
| Effect of Exchange Rate Changes on Cash | -48.00K |