| Income Statement |
| Total Revenue | 161.52M |
|
| Revenues (USD) | 161.52M |
| Cost of Revenue | 145.32M |
| Gross Profit | 16.20M |
| Operating Expenses | 50.55M |
| Selling, General and Administrative Expense | 29.27M |
| Operating Income | -34.35M |
| Interest Expense | 28.00K |
| Income Tax Expense | 1.78M |
| Net Income | 125.81M |
| Net Income Common Stock | 125.81M |
| Net Income Common Stock (USD) | 125.81M |
| Consolidated Income | 125.81M |
| Earnings per Basic Share | 1.06 |
| Earnings per Basic Share (USD) | 1.06 |
| Earnings per Diluted Share | 1.05 |
| Earning Before Interest & Taxes (EBIT) | 127.62M |
| Earning Before Interest & Taxes (USD) | 127.62M |
| Weighted Average Shares | 118.66M |
| Weighted Average Shares Diluted | 120.23M |
| Balance Sheet |
| Cash and Equivalents | 160.98M |
| Cash and Equivalents (USD) | 160.98M |
| Investments | 86.43M |
| Investments Non-Current | 86.43M |
| Trade and Non-Trade Receivables | 7.04M |
| Current Assets | 175.31M |
| Property, Plant & Equipment Net | 604.13M |
| Total Assets | 912.69M |
| Debt Current | 42.23M |
| Total Debt | 356.09M |
| Current Liabilities | 109.13M |
| Debt Non-Current | 313.87M |
| Total Liabilities | 423.76M |
| Accumulated Retained Earnings (Deficit) | -883.61M |
| Shareholders Equity | 488.93M |
| Shareholders Equity (USD) | 488.93M |
| Assets Non-Current | 737.38M |
| Total Debt (USD) | 356.09M |
| Deferred Revenue | 7.20M |
| Goodwill and Intangible Assets | 38.03M |
| Inventory | 2.59M |
| Liabilities Non-Current | 314.63M |
| Trade and Non-Trade Payables | 17.43M |
| Tax Liabilities | 629.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 28.22M |
| Net Cash Flow from Financing | -411.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 67.64M |
| Capital Expenditure | -12.39M |
| Net Cash Flow - Business Acquisitions and Disposals | 100.00M |
| Issuance (Purchase) of Equity Shares | -411.00K |
| Net Cash Flow from Investing | 85.21M |
| Net Cash Flow from Operations | -17.16M |
| Share Based Compensation | 5.80M |