| Income Statement |
| Total Revenue | 83.04M |
|
| Revenues (USD) | 83.04M |
| Cost of Revenue | 61.02M |
| Gross Profit | 22.02M |
| Operating Expenses | 16.08M |
| Selling, General and Administrative Expense | 15.53M |
| Operating Income | 5.94M |
| Interest Expense | 626.00K |
| Income Tax Expense | 1.53M |
| Net Income | 3.84M |
| Net Income Common Stock | 3.84M |
| Net Income Common Stock (USD) | 3.84M |
| Consolidated Income | 3.84M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.52 |
| Earning Before Interest & Taxes (EBIT) | 6.00M |
| Earning Before Interest & Taxes (USD) | 6.00M |
| Weighted Average Shares | 7.02M |
| Balance Sheet |
| Cash and Equivalents | 2.88M |
| Cash and Equivalents (USD) | 2.88M |
| Trade and Non-Trade Receivables | 91.82M |
| Current Assets | 101.58M |
| Property, Plant & Equipment Net | 11.34M |
| Total Assets | 135.33M |
| Debt Current | 2.00M |
| Total Debt | 34.54M |
| Current Liabilities | 52.84M |
| Debt Non-Current | 32.53M |
| Total Liabilities | 91.04M |
| Accumulated Retained Earnings (Deficit) | 14.24M |
| Accumulated Other Comprehensive Income | -2.96M |
| Shareholders Equity | 44.28M |
| Shareholders Equity (USD) | 44.28M |
| Assets Non-Current | 33.75M |
| Total Debt (USD) | 34.54M |
| Deferred Revenue | 13.35M |
| Goodwill and Intangible Assets | 22.15M |
| Liabilities Non-Current | 38.21M |
| Trade and Non-Trade Payables | 24.82M |
| Tax Assets | 6.00K |
| Tax Liabilities | 6.06M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 554.00K |
| Net Cash Flow from Financing | -2.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -301.00K |
| Capital Expenditure | -97.00K |
| Issuance (Purchase) of Equity Shares | -6.40M |
| Issuance (Repayment) of Debt Securities | 3.89M |
| Net Cash Flow from Investing | -97.00K |
| Net Cash Flow from Operations | 2.67M |
| Effect of Exchange Rate Changes on Cash | -370.00K |
| Share Based Compensation | 1.01M |