| Income Statement |
| Total Revenue | 5.44B |
|
| Revenues (USD) | 3.82B |
| Gross Profit | 5.44B |
| Operating Expenses | 4.13B |
| Operating Income | 1.32B |
| Interest Expense | 623.00M |
| Income Tax Expense | 200.00M |
| Net Income | 482.00M |
| Net Income Common Stock | 482.00M |
| Net Income Common Stock (USD) | 338.59M |
| Consolidated Income | 495.00M |
| Net Income to Non-Controlling Interests | 13.00M |
| Earnings per Basic Share | 0.89 |
| Earnings per Basic Share (USD) | 0.63 |
| Earnings per Diluted Share | 0.88 |
| Dividends per Basic Common Share | 0.36 |
| Earning Before Interest & Taxes (EBIT) | 1.31B |
| Earning Before Interest & Taxes (USD) | 916.71M |
| Weighted Average Shares | 540.23M |
| Balance Sheet |
| Cash and Equivalents | 3.15B |
| Cash and Equivalents (USD) | 2.21B |
| Investments | 2.39B |
| Investments Non-Current | 2.39B |
| Trade and Non-Trade Receivables | 5.82B |
| Current Assets | 11.46B |
| Property, Plant & Equipment Net | 26.09B |
| Total Assets | 92.45B |
| Debt Current | 6.51B |
| Total Debt | 46.64B |
| Current Liabilities | 17.14B |
| Debt Non-Current | 40.13B |
| Total Liabilities | 69.73B |
| Shareholders Equity | 16.53B |
| Shareholders Equity (USD) | 11.61B |
| Assets Non-Current | 81.00B |
| Total Debt (USD) | 32.76B |
| Deferred Revenue | 1.03B |
| Goodwill and Intangible Assets | 49.70B |
| Inventory | 544.00M |
| Liabilities Non-Current | 52.60B |
| Trade and Non-Trade Payables | 4.68B |
| Tax Liabilities | 9.55B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.20B |
| Net Cash Flow from Financing | 199.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.43B |
| Capital Expenditure | -524.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 84.00M |
| Issuance (Repayment) of Debt Securities | 615.00M |
| Payment of Dividends & Other Cash Distributions | -270.00M |
| Net Cash Flow from Investing | -431.00M |
| Net Cash Flow from Operations | 1.66B |