| Income Statement |
| Total Revenue | 1.22B |
|
| Revenues (USD) | 1.22B |
| Cost of Revenue | 339.94M |
| Gross Profit | 877.80M |
| Operating Expenses | 323.50M |
| Selling, General and Administrative Expense | 32.78M |
| Operating Income | 554.30M |
| Interest Expense | 72.24M |
| Income Tax Expense | 1.57M |
| Net Income | 526.27M |
| Net Income Common Stock | 476.79M |
| Net Income Common Stock (USD) | 476.79M |
| Consolidated Income | 529.38M |
| Net Income to Non-Controlling Interests | 3.10M |
| Earnings per Basic Share | 2.72 |
| Earnings per Basic Share (USD) | 2.72 |
| Earnings per Diluted Share | 2.71 |
| Dividends per Basic Common Share | 3.00 |
| Earning Before Interest & Taxes (EBIT) | 600.08M |
| Earning Before Interest & Taxes (USD) | 600.08M |
| Preferred Dividends Income Statement Impact | 49.49M |
| Weighted Average Shares | 175.52M |
| Weighted Average Shares Diluted | 175.93M |
| Balance Sheet |
| Cash and Equivalents | 134.61M |
| Cash and Equivalents (USD) | 134.61M |
| Investments | 526.42M |
| Property, Plant & Equipment Net | 18.68B |
| Total Assets | 19.85B |
| Total Debt | 10.03B |
| Total Liabilities | 10.53B |
| Accumulated Retained Earnings (Deficit) | -1.27B |
| Accumulated Other Comprehensive Income | -58.78M |
| Shareholders Equity | 9.22B |
| Shareholders Equity (USD) | 9.22B |
| Total Debt (USD) | 10.03B |
| Goodwill and Intangible Assets | 233.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 290.72M |
| Net Cash Flow from Financing | -730.96M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -183.49M |
| Capital Expenditure | -127.22M |
| Issuance (Purchase) of Equity Shares | 37.83M |
| Issuance (Repayment) of Debt Securities | -175.03M |
| Payment of Dividends & Other Cash Distributions | -576.15M |
| Net Cash Flow from Investing | -147.32M |
| Net Cash Flow - Investment Acquisitions and Disposals | 674.00K |
| Net Cash Flow from Operations | 694.80M |
| Share Based Compensation | 11.89M |