| Income Statement |
| Total Revenue | 1.37B |
|
| Revenues (USD) | 1.37B |
| Cost of Revenue | 376.89M |
| Gross Profit | 989.30M |
| Operating Expenses | 569.80M |
| Selling, General and Administrative Expense | 42.55M |
| Operating Income | 419.49M |
| Interest Expense | 102.53M |
| Income Tax Expense | -15.04M |
| Net Income | 366.93M |
| Net Income Common Stock | 312.28M |
| Net Income Common Stock (USD) | 312.28M |
| Consolidated Income | 378.35M |
| Net Income to Non-Controlling Interests | 11.42M |
| Earnings per Basic Share | 1.70 |
| Earnings per Basic Share (USD) | 1.70 |
| Earnings per Diluted Share | 1.69 |
| Dividends per Basic Common Share | 3.00 |
| Earning Before Interest & Taxes (EBIT) | 454.42M |
| Earning Before Interest & Taxes (USD) | 454.42M |
| Preferred Dividends Income Statement Impact | 54.65M |
| Weighted Average Shares | 184.16M |
| Weighted Average Shares Diluted | 185.11M |
| Balance Sheet |
| Cash and Equivalents | 560.38M |
| Cash and Equivalents (USD) | 560.38M |
| Investments | 1.33B |
| Property, Plant & Equipment Net | 25.28B |
| Total Assets | 29.00B |
| Total Debt | 12.19B |
| Total Liabilities | 13.78B |
| Accumulated Retained Earnings (Deficit) | -1.59B |
| Accumulated Other Comprehensive Income | 1.85M |
| Shareholders Equity | 14.50B |
| Shareholders Equity (USD) | 14.50B |
| Total Debt (USD) | 12.19B |
| Goodwill and Intangible Assets | 1.36B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 412.61M |
| Net Cash Flow from Financing | 1.62B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 300.44M |
| Capital Expenditure | -140.60M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.88B |
| Issuance (Purchase) of Equity Shares | -29.21M |
| Issuance (Repayment) of Debt Securities | 1.68B |
| Payment of Dividends & Other Cash Distributions | -33.96M |
| Net Cash Flow from Investing | -2.03B |
| Net Cash Flow - Investment Acquisitions and Disposals | -255.00M |
| Net Cash Flow from Operations | 708.85M |
| Share Based Compensation | 10.54M |