| Income Statement |
| Total Revenue | 1.23B |
|
| Revenues (USD) | 1.23B |
| Cost of Revenue | 344.11M |
| Gross Profit | 888.78M |
| Operating Expenses | 337.31M |
| Selling, General and Administrative Expense | 49.56M |
| Operating Income | 551.46M |
| Interest Expense | 67.90M |
| Income Tax Expense | 2.72M |
| Net Income | 499.96M |
| Net Income Common Stock | 450.26M |
| Net Income Common Stock (USD) | 450.26M |
| Consolidated Income | 502.94M |
| Net Income to Non-Controlling Interests | 2.98M |
| Earnings per Basic Share | 2.56 |
| Earnings per Basic Share (USD) | 2.56 |
| Earnings per Diluted Share | 2.55 |
| Dividends per Basic Common Share | 3.00 |
| Earning Before Interest & Taxes (EBIT) | 570.58M |
| Earning Before Interest & Taxes (USD) | 570.58M |
| Preferred Dividends Income Statement Impact | 49.70M |
| Weighted Average Shares | 175.56M |
| Weighted Average Shares Diluted | 176.51M |
| Balance Sheet |
| Cash and Equivalents | 259.94M |
| Cash and Equivalents (USD) | 259.94M |
| Investments | 538.09M |
| Property, Plant & Equipment Net | 18.75B |
| Total Assets | 20.12B |
| Total Debt | 10.18B |
| Total Liabilities | 10.83B |
| Accumulated Retained Earnings (Deficit) | -1.35B |
| Accumulated Other Comprehensive Income | -45.79M |
| Shareholders Equity | 9.19B |
| Shareholders Equity (USD) | 9.19B |
| Total Debt (USD) | 10.18B |
| Goodwill and Intangible Assets | 228.01M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 287.76M |
| Net Cash Flow from Financing | -396.15M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 125.33M |
| Capital Expenditure | -93.39M |
| Issuance (Purchase) of Equity Shares | 15.81M |
| Issuance (Repayment) of Debt Securities | 167.43M |
| Payment of Dividends & Other Cash Distributions | -576.18M |
| Net Cash Flow from Investing | -346.96M |
| Net Cash Flow - Investment Acquisitions and Disposals | -31.11M |
| Net Cash Flow from Operations | 868.44M |
| Share Based Compensation | 12.79M |