| Income Statement |
| Total Revenue | 483.32M |
|
| Revenues (USD) | 483.32M |
| Cost of Revenue | 253.79M |
| Gross Profit | 229.53M |
| Operating Expenses | 112.42M |
| Selling, General and Administrative Expense | 66.59M |
| Operating Income | 117.11M |
| Interest Expense | 32.39M |
| Income Tax Expense | 21.43M |
| Net Income | 63.27M |
| Net Income Common Stock | 63.27M |
| Net Income Common Stock (USD) | 63.27M |
| Consolidated Income | 63.27M |
| Earnings per Basic Share | 1.36 |
| Earnings per Basic Share (USD) | 1.36 |
| Earnings per Diluted Share | 1.34 |
| Earning Before Interest & Taxes (EBIT) | 117.09M |
| Earning Before Interest & Taxes (USD) | 117.09M |
| Weighted Average Shares | 46.67M |
| Weighted Average Shares Diluted | 47.17M |
| Balance Sheet |
| Cash and Equivalents | 19.08M |
| Cash and Equivalents (USD) | 19.08M |
| Trade and Non-Trade Receivables | 100.33M |
| Current Assets | 243.73M |
| Property, Plant & Equipment Net | 2.11B |
| Total Assets | 2.64B |
| Debt Current | 18.68M |
| Total Debt | 2.41B |
| Current Liabilities | 509.84M |
| Debt Non-Current | 2.39B |
| Total Liabilities | 3.26B |
| Accumulated Retained Earnings (Deficit) | 835.15M |
| Shareholders Equity | -617.02M |
| Shareholders Equity (USD) | -617.02M |
| Assets Non-Current | 2.40B |
| Total Debt (USD) | 2.41B |
| Deferred Revenue | 211.90M |
| Goodwill and Intangible Assets | 224.12M |
| Inventory | 58.93M |
| Liabilities Non-Current | 2.75B |
| Trade and Non-Trade Payables | 194.57M |
| Tax Assets | 5.67M |
| Tax Liabilities | 274.03M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 45.79M |
| Net Cash Flow from Financing | -111.32M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.87M |
| Capital Expenditure | -68.55M |
| Issuance (Purchase) of Equity Shares | -126.44M |
| Issuance (Repayment) of Debt Securities | 16.14M |
| Net Cash Flow from Investing | -68.55M |
| Net Cash Flow from Operations | 170.00M |
| Share Based Compensation | 4.84M |