| Income Statement |
| Total Revenue | 1.86B |
|
| Revenues (USD) | 1.86B |
| Cost of Revenue | 1.17B |
| Gross Profit | 690.50M |
| Operating Expenses | 558.80M |
| Selling, General and Administrative Expense | 441.00M |
| Operating Income | 131.70M |
| Interest Expense | 100.90M |
| Income Tax Expense | 7.10M |
| Net Income | 33.10M |
| Net Income Common Stock | 33.10M |
| Net Income Common Stock (USD) | 33.10M |
| Consolidated Income | 32.60M |
| Net Income to Non-Controlling Interests | -500.00K |
| Earnings per Basic Share | 0.25 |
| Earnings per Basic Share (USD) | 0.25 |
| Earnings per Diluted Share | 0.24 |
| Earning Before Interest & Taxes (EBIT) | 141.10M |
| Earning Before Interest & Taxes (USD) | 141.10M |
| Weighted Average Shares | 133.70M |
| Weighted Average Shares Diluted | 137.10M |
| Balance Sheet |
| Cash and Equivalents | 887.20M |
| Cash and Equivalents (USD) | 887.20M |
| Investments | 78.80M |
| Investments Non-Current | 78.80M |
| Trade and Non-Trade Receivables | 245.90M |
| Current Assets | 1.32B |
| Property, Plant & Equipment Net | 9.28B |
| Total Assets | 14.07B |
| Debt Current | 554.30M |
| Total Debt | 11.06B |
| Current Liabilities | 1.50B |
| Debt Non-Current | 10.51B |
| Total Liabilities | 12.22B |
| Accumulated Retained Earnings (Deficit) | -1.46B |
| Accumulated Other Comprehensive Income | -220.70M |
| Shareholders Equity | 1.86B |
| Shareholders Equity (USD) | 1.86B |
| Assets Non-Current | 12.75B |
| Total Debt (USD) | 11.06B |
| Goodwill and Intangible Assets | 3.16B |
| Liabilities Non-Current | 10.72B |
| Trade and Non-Trade Payables | 62.40M |
| Tax Liabilities | 110.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 220.10M |
| Net Cash Flow from Financing | -179.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 172.80M |
| Capital Expenditure | -117.90M |
| Issuance (Repayment) of Debt Securities | -178.50M |
| Net Cash Flow from Investing | 112.10M |
| Net Cash Flow from Operations | 240.70M |
| Effect of Exchange Rate Changes on Cash | -900.00K |
| Share Based Compensation | 17.40M |