| Income Statement |
| Total Revenue | 1.78B |
|
| Revenues (USD) | 1.78B |
| Cost of Revenue | 1.14B |
| Gross Profit | 641.80M |
| Operating Expenses | 544.70M |
| Selling, General and Administrative Expense | 427.70M |
| Operating Income | 97.10M |
| Interest Expense | 101.00M |
| Income Tax Expense | 8.70M |
| Net Income | -2.30M |
| Net Income Common Stock | -2.30M |
| Net Income Common Stock (USD) | -2.30M |
| Consolidated Income | -2.80M |
| Net Income to Non-Controlling Interests | -500.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | 107.40M |
| Earning Before Interest & Taxes (USD) | 107.40M |
| Weighted Average Shares | 133.40M |
| Weighted Average Shares Diluted | 133.40M |
| Balance Sheet |
| Cash and Equivalents | 708.00M |
| Cash and Equivalents (USD) | 708.00M |
| Investments | 79.10M |
| Investments Non-Current | 79.10M |
| Trade and Non-Trade Receivables | 241.00M |
| Current Assets | 1.16B |
| Property, Plant & Equipment Net | 9.49B |
| Total Assets | 14.12B |
| Debt Current | 521.30M |
| Total Debt | 11.19B |
| Current Liabilities | 1.42B |
| Debt Non-Current | 10.67B |
| Total Liabilities | 12.30B |
| Accumulated Retained Earnings (Deficit) | -1.49B |
| Accumulated Other Comprehensive Income | -203.70M |
| Shareholders Equity | 1.83B |
| Shareholders Equity (USD) | 1.83B |
| Assets Non-Current | 12.96B |
| Total Debt (USD) | 11.19B |
| Goodwill and Intangible Assets | 3.18B |
| Liabilities Non-Current | 10.88B |
| Trade and Non-Trade Payables | 71.00M |
| Tax Liabilities | 94.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 214.10M |
| Net Cash Flow from Financing | -7.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 29.90M |
| Capital Expenditure | -94.60M |
| Issuance (Repayment) of Debt Securities | 800.00K |
| Net Cash Flow from Investing | -84.70M |
| Net Cash Flow from Operations | 122.40M |
| Effect of Exchange Rate Changes on Cash | -800.00K |
| Share Based Compensation | 14.10M |