| Income Statement |
| Total Revenue | 3.69M |
|
| Revenues (USD) | 3.69M |
| Cost of Revenue | 2.58M |
| Gross Profit | 1.11M |
| Operating Expenses | 3.61M |
| Research and Development Expense | 20.00K |
| Selling, General and Administrative Expense | 3.59M |
| Operating Income | -2.50M |
| Interest Expense | 2.23M |
| Net Income | -3.63M |
| Net Income Common Stock | -3.63M |
| Net Income Common Stock (USD) | -3.63M |
| Consolidated Income | -3.61M |
| Net Income to Non-Controlling Interests | 29.00K |
| Earnings per Basic Share | -0.40 |
| Earnings per Basic Share (USD) | -0.40 |
| Earnings per Diluted Share | -0.40 |
| Earning Before Interest & Taxes (EBIT) | -1.41M |
| Earning Before Interest & Taxes (USD) | -1.41M |
| Weighted Average Shares | 9.01M |
| Weighted Average Shares Diluted | 9.01M |
| Balance Sheet |
| Cash and Equivalents | 1.71M |
| Cash and Equivalents (USD) | 1.71M |
| Investments | 249.00K |
| Investments Non-Current | 249.00K |
| Trade and Non-Trade Receivables | 1.08M |
| Current Assets | 6.17M |
| Property, Plant & Equipment Net | 5.31M |
| Total Assets | 26.45M |
| Debt Current | 917.00K |
| Total Debt | 7.46M |
| Current Liabilities | 14.44M |
| Debt Non-Current | 6.54M |
| Total Liabilities | 20.98M |
| Accumulated Retained Earnings (Deficit) | -25.56M |
| Shareholders Equity | 4.95M |
| Shareholders Equity (USD) | 4.95M |
| Assets Non-Current | 20.28M |
| Total Debt (USD) | 7.46M |
| Goodwill and Intangible Assets | 14.62M |
| Inventory | 2.30M |
| Liabilities Non-Current | 6.54M |
| Trade and Non-Trade Payables | 3.92M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 982.00K |
| Net Cash Flow from Financing | 8.36M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -416.00K |
| Capital Expenditure | -76.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -6.50M |
| Issuance (Repayment) of Debt Securities | 8.54M |
| Net Cash Flow from Investing | -6.58M |
| Net Cash Flow from Operations | -2.20M |
| Share Based Compensation | 119.00K |