| Income Statement |
| Total Revenue | 37.80M |
|
| Revenues (USD) | 37.80M |
| Cost of Revenue | 11.35M |
| Gross Profit | 26.44M |
| Operating Expenses | 13.00M |
| Selling, General and Administrative Expense | 12.00M |
| Operating Income | 13.44M |
| Interest Expense | 3.53M |
| Income Tax Expense | 2.73M |
| Net Income | 7.35M |
| Net Income Common Stock | 7.35M |
| Net Income Common Stock (USD) | 7.35M |
| Consolidated Income | 7.35M |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 13.61M |
| Earning Before Interest & Taxes (USD) | 13.61M |
| Weighted Average Shares | 138.24M |
| Weighted Average Shares Diluted | 145.76M |
| Balance Sheet |
| Cash and Equivalents | 10.54M |
| Cash and Equivalents (USD) | 10.54M |
| Trade and Non-Trade Receivables | 4.73M |
| Current Assets | 72.47M |
| Total Assets | 85.30M |
| Total Debt | 227.00M |
| Current Liabilities | 71.65M |
| Debt Non-Current | 227.00M |
| Total Liabilities | 298.65M |
| Accumulated Retained Earnings (Deficit) | -507.00M |
| Shareholders Equity | -213.36M |
| Shareholders Equity (USD) | -213.36M |
| Assets Non-Current | 12.83M |
| Total Debt (USD) | 227.00M |
| Deposit Liabilities | 31.54M |
| Goodwill and Intangible Assets | 10.38M |
| Liabilities Non-Current | 227.00M |
| Trade and Non-Trade Payables | 13.35M |
| Tax Assets | 793.00K |
| Tax Liabilities | 1.55M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.00M |
| Net Cash Flow from Financing | 4.25M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 19.85M |
| Capital Expenditure | -1.10M |
| Issuance (Purchase) of Equity Shares | 1.05M |
| Issuance (Repayment) of Debt Securities | -13.00M |
| Net Cash Flow from Investing | -1.10M |
| Net Cash Flow from Operations | 16.69M |
| Share Based Compensation | 6.88M |