| Income Statement |
| Total Revenue | 5.21M |
|
| Revenues (USD) | 5.21M |
| Cost of Revenue | 2.22M |
| Gross Profit | 2.99M |
| Operating Expenses | 2.90M |
| Research and Development Expense | 346.00K |
| Selling, General and Administrative Expense | 2.52M |
| Operating Income | 97.00K |
| Net Income | 140.00K |
| Net Income Common Stock | 140.00K |
| Net Income Common Stock (USD) | 140.00K |
| Consolidated Income | 140.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 140.00K |
| Earning Before Interest & Taxes (USD) | 140.00K |
| Weighted Average Shares | 10.65M |
| Weighted Average Shares Diluted | 10.99M |
| Balance Sheet |
| Cash and Equivalents | 4.02M |
| Cash and Equivalents (USD) | 4.02M |
| Trade and Non-Trade Receivables | 3.52M |
| Current Assets | 11.50M |
| Property, Plant & Equipment Net | 1.02M |
| Total Assets | 13.79M |
| Debt Current | 402.00K |
| Total Debt | 968.00K |
| Current Liabilities | 2.53M |
| Debt Non-Current | 566.00K |
| Total Liabilities | 3.09M |
| Accumulated Retained Earnings (Deficit) | -143.00M |
| Shareholders Equity | 10.70M |
| Shareholders Equity (USD) | 10.70M |
| Assets Non-Current | 2.30M |
| Total Debt (USD) | 968.00K |
| Goodwill and Intangible Assets | 1.23M |
| Inventory | 3.62M |
| Liabilities Non-Current | 566.00K |
| Trade and Non-Trade Payables | 1.46M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 27.00K |
| Net Cash Flow from Financing | 289.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.38M |
| Issuance (Purchase) of Equity Shares | 290.00K |
| Issuance (Repayment) of Debt Securities | -1000 |
| Net Cash Flow from Operations | -1.67M |
| Share Based Compensation | 60.00K |