| Income Statement |
| Total Revenue | 6.02M |
|
| Revenues (USD) | 6.02M |
| Cost of Revenue | 1.99M |
| Gross Profit | 4.03M |
| Operating Expenses | 2.81M |
| Research and Development Expense | 366.00K |
| Selling, General and Administrative Expense | 2.42M |
| Operating Income | 1.21M |
| Interest Expense | 1000 |
| Income Tax Expense | 13.00K |
| Net Income | 1.20M |
| Net Income Common Stock | 1.20M |
| Net Income Common Stock (USD) | 1.20M |
| Consolidated Income | 1.20M |
| Earnings per Basic Share | 0.11 |
| Earnings per Basic Share (USD) | 0.11 |
| Earnings per Diluted Share | 0.11 |
| Earning Before Interest & Taxes (EBIT) | 1.21M |
| Earning Before Interest & Taxes (USD) | 1.21M |
| Weighted Average Shares | 10.86M |
| Weighted Average Shares Diluted | 11.11M |
| Balance Sheet |
| Cash and Equivalents | 4.70M |
| Cash and Equivalents (USD) | 4.70M |
| Trade and Non-Trade Receivables | 4.10M |
| Current Assets | 13.60M |
| Property, Plant & Equipment Net | 915.00K |
| Total Assets | 15.77M |
| Debt Current | 414.00K |
| Total Debt | 872.00K |
| Current Liabilities | 3.34M |
| Debt Non-Current | 458.00K |
| Total Liabilities | 3.80M |
| Accumulated Retained Earnings (Deficit) | -141.80M |
| Shareholders Equity | 11.97M |
| Shareholders Equity (USD) | 11.97M |
| Assets Non-Current | 2.17M |
| Total Debt (USD) | 872.00K |
| Goodwill and Intangible Assets | 1.21M |
| Inventory | 4.55M |
| Liabilities Non-Current | 458.00K |
| Trade and Non-Trade Payables | 1.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 28.00K |
| Net Cash Flow from Financing | -2.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 679.00K |
| Issuance (Repayment) of Debt Securities | -2.00K |
| Net Cash Flow from Operations | 681.00K |
| Share Based Compensation | 61.00K |