| Income Statement |
| Total Revenue | 2.02M |
|
| Revenues (USD) | 2.02M |
| Cost of Revenue | 1.10M |
| Gross Profit | 927.82K |
| Operating Expenses | 3.55M |
| Research and Development Expense | 403.89K |
| Selling, General and Administrative Expense | 3.02M |
| Operating Income | -2.63M |
| Interest Expense | 51.81K |
| Net Income | -3.03M |
| Net Income Common Stock | -3.03M |
| Net Income Common Stock (USD) | -3.03M |
| Consolidated Income | -3.03M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -2.98M |
| Earning Before Interest & Taxes (USD) | -2.98M |
| Weighted Average Shares | 40.19M |
| Weighted Average Shares Diluted | 40.19M |
| Balance Sheet |
| Cash and Equivalents | 11.48M |
| Cash and Equivalents (USD) | 11.48M |
| Investments | 1.41M |
| Investments Current | 1.41M |
| Trade and Non-Trade Receivables | 6.13M |
| Current Assets | 22.23M |
| Property, Plant & Equipment Net | 2.15M |
| Total Assets | 25.66M |
| Debt Current | 713.45K |
| Total Debt | 1.45M |
| Current Liabilities | 2.74M |
| Debt Non-Current | 738.16K |
| Total Liabilities | 3.48M |
| Accumulated Retained Earnings (Deficit) | -35.59M |
| Shareholders Equity | 22.18M |
| Shareholders Equity (USD) | 22.18M |
| Assets Non-Current | 3.43M |
| Total Debt (USD) | 1.45M |
| Goodwill and Intangible Assets | 1.18M |
| Inventory | 2.19M |
| Liabilities Non-Current | 738.16K |
| Trade and Non-Trade Payables | 727.89K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 162.00K |
| Net Cash Flow from Financing | 17.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 11.24M |
| Capital Expenditure | -785.37K |
| Issuance (Purchase) of Equity Shares | 19.30M |
| Issuance (Repayment) of Debt Securities | -2.20M |
| Net Cash Flow from Investing | -2.29M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.50M |
| Net Cash Flow from Operations | -3.58M |
| Share Based Compensation | -206.27K |