| Income Statement |
| Total Revenue | 34.51M |
|
| Revenues (USD) | 34.51M |
| Cost of Revenue | 32.78M |
| Gross Profit | 1.73M |
| Operating Expenses | 14.90M |
| Selling, General and Administrative Expense | 4.45M |
| Operating Income | -13.17M |
| Interest Expense | 466.00K |
| Income Tax Expense | 46.00K |
| Net Income | -13.54M |
| Net Income Common Stock | -13.54M |
| Net Income Common Stock (USD) | -13.54M |
| Consolidated Income | -13.54M |
| Earnings per Basic Share | -2.24 |
| Earnings per Basic Share (USD) | -2.24 |
| Earnings per Diluted Share | -2.24 |
| Earning Before Interest & Taxes (EBIT) | -13.03M |
| Earning Before Interest & Taxes (USD) | -13.03M |
| Weighted Average Shares | 6.07M |
| Weighted Average Shares Diluted | 6.07M |
| Balance Sheet |
| Cash and Equivalents | 7.47M |
| Cash and Equivalents (USD) | 7.47M |
| Trade and Non-Trade Receivables | 20.65M |
| Current Assets | 65.43M |
| Property, Plant & Equipment Net | 59.67M |
| Total Assets | 126.45M |
| Debt Current | 11.20M |
| Total Debt | 49.97M |
| Current Liabilities | 37.72M |
| Debt Non-Current | 38.77M |
| Total Liabilities | 76.49M |
| Accumulated Retained Earnings (Deficit) | 38.70M |
| Accumulated Other Comprehensive Income | 299.00K |
| Shareholders Equity | 49.96M |
| Shareholders Equity (USD) | 49.96M |
| Assets Non-Current | 61.01M |
| Total Debt (USD) | 49.97M |
| Deposit Liabilities | 1.32M |
| Inventory | 30.75M |
| Liabilities Non-Current | 38.77M |
| Trade and Non-Trade Payables | 18.15M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.36M |
| Net Cash Flow from Financing | -19.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.72M |
| Capital Expenditure | -637.00K |
| Issuance (Purchase) of Equity Shares | -2.00K |
| Issuance (Repayment) of Debt Securities | -17.00K |
| Net Cash Flow from Investing | -637.00K |
| Net Cash Flow from Operations | -1.07M |
| Share Based Compensation | 108.00K |